XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:        
Net income $ 181,504 $ 228,367 $ 83,076 $ 363,623
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization     107,945 97,378
Stock-based compensation     9,999 3,781
Change in fair value of catalyst lease obligations     4,633 (3,988)
Deferred income taxes     27,060 0
Change in non-cash lower of cost or market inventory adjustment     (216,843) (127,166)
Non-cash change in inventory repurchase obligations     26,172 89,203
Pension and other post retirement benefit costs     15,355 12,893
Gain (Loss) on Disposition of Property Plant Equipment     3,222 (991)
Equity in earnings of subsidiaries 0 0 0 0
Changes in operating assets and liabilities:        
Accounts receivable     (190,645) 11,042
Due to/from affiliates     (2,457) 10,095
Inventories     82,579 (84,619)
Prepaid expense and other current assets     (16,422) 3,874
Accounts payable     58,642 18,534
Accrued expenses     164,247 (99,392)
Deferred revenue     3,767 5,991
Other assets and liabilities     (12,522) (4,954)
Net cash provided by operations     147,808 295,304
Cash flows from investing activities:        
Expenditures for property, plant and equipment     (110,035) (224,046)
Expenditures for deferred turnaround costs     (106,649) (22,918)
Expenditures for other assets     (21,325) (5,424)
Investment in subsidiary     0 0
Chalmette Acquisition working capital settlement     (2,659) 0
Proceeds from sale of assets     6,860 138,131
Net cash used in investing activities     (233,808) (114,257)
Cash flows from financing activities:        
Distribution to Parent     0  
Distribution to members     (61,667) 0
Proceeds from affiliate notes payable     635 30,000
Repayment of affiliate notes payable     (517) 0
Proceeds from revolver borrowings     550,000 0
Proceeds from Issuance of Other Long-term Debt       70,750
Repayments of Debt     (6,970)  
Net cash provided by financing activities     481,481 36,124
Proceeds from members' capital contributions       0
Repayments of Rail Facility revolver borrowings     (6,970) (64,626)
Net increase in cash and cash equivalents     395,481 217,171
Cash and equivalents, beginning of period     914,749 218,403
Cash and equivalents, end of period 1,310,230 435,574 1,310,230 435,574
Issuer [Member]        
Cash flows from operating activities:        
Net income 181,504 228,367 83,076 363,623
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization     7,405 9,154
Stock-based compensation     0 0
Change in fair value of catalyst lease obligations     0 0
Deferred income taxes     0  
Change in non-cash lower of cost or market inventory adjustment     (200,063) (164,867)
Non-cash change in inventory repurchase obligations     0 0
Pension and other post retirement benefit costs     3,464 3,969
Gain (Loss) on Disposition of Property Plant Equipment     0 (181)
Equity in earnings of subsidiaries 292,212 213,468 684,805 531,606
Changes in operating assets and liabilities:        
Accounts receivable     (190,245) 15,287
Due to/from affiliates     (838,988) (554,250)
Inventories     91,094 87,556
Prepaid expense and other current assets     (4,255) 5,173
Accounts payable     80,299 47,715
Accrued expenses     175,598 (37,550)
Deferred revenue     3,767 5,991
Other assets and liabilities     (10,304) 1,155
Net cash provided by operations     (114,347) 314,381
Cash flows from investing activities:        
Expenditures for property, plant and equipment     (11,765) (166,857)
Expenditures for deferred turnaround costs     0 0
Expenditures for other assets     0 0
Investment in subsidiary     12,800 5,000
Chalmette Acquisition working capital settlement     0  
Proceeds from sale of assets     0 41,597
Net cash used in investing activities     1,035 (120,260)
Cash flows from financing activities:        
Distribution to Parent     0  
Distribution to members     (61,667) 0
Proceeds from affiliate notes payable     635 30,000
Repayment of affiliate notes payable     (517)  
Proceeds from revolver borrowings     550,000  
Proceeds from Issuance of Other Long-term Debt       0
Repayments of Debt     0  
Net cash provided by financing activities     488,451 30,000
Proceeds from members' capital contributions       0
Repayments of Rail Facility revolver borrowings       0
Net increase in cash and cash equivalents     375,139 224,121
Cash and equivalents, beginning of period     882,820 185,381
Cash and equivalents, end of period 1,257,959 409,502 1,257,959 409,502
Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income (270,173) (201,783) (639,394) (560,449)
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization     96,645 86,689
Stock-based compensation     9,999 3,781
Change in fair value of catalyst lease obligations     4,633 (3,988)
Deferred income taxes     0  
Change in non-cash lower of cost or market inventory adjustment     (16,780) 37,701
Non-cash change in inventory repurchase obligations     26,172 89,203
Pension and other post retirement benefit costs     11,891 8,924
Gain (Loss) on Disposition of Property Plant Equipment     24 (233)
Equity in earnings of subsidiaries 0 0 0 0
Changes in operating assets and liabilities:        
Accounts receivable     6,084 23,235
Due to/from affiliates     798,315 548,558
Inventories     (11,455) (105,460)
Prepaid expense and other current assets     (12,365) (1,299)
Accounts payable     (24,617) (26,414)
Accrued expenses     (2,269) (9,046)
Deferred revenue     0 0
Other assets and liabilities     (3,305) (5,846)
Net cash provided by operations     243,578 85,356
Cash flows from investing activities:        
Expenditures for property, plant and equipment     (98,259) (57,189)
Expenditures for deferred turnaround costs     (106,649) (22,918)
Expenditures for other assets     (21,325) (5,424)
Investment in subsidiary     0 0
Chalmette Acquisition working capital settlement     (2,659)  
Proceeds from sale of assets     0 0
Net cash used in investing activities     (228,892) (85,531)
Cash flows from financing activities:        
Distribution to Parent     0  
Distribution to members     0 0
Proceeds from affiliate notes payable     0 0
Repayment of affiliate notes payable     0  
Proceeds from revolver borrowings     0  
Proceeds from Issuance of Other Long-term Debt       0
Repayments of Debt     0  
Net cash provided by financing activities     0 0
Proceeds from members' capital contributions       0
Repayments of Rail Facility revolver borrowings       0
Net increase in cash and cash equivalents     14,686 (175)
Cash and equivalents, beginning of period     6,236 704
Cash and equivalents, end of period 20,922 529 20,922 529
Non-Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income (22,039) (11,685) (45,411) 28,843
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization     3,895 1,535
Stock-based compensation     0 0
Change in fair value of catalyst lease obligations     0 0
Deferred income taxes     27,060  
Change in non-cash lower of cost or market inventory adjustment     0 0
Non-cash change in inventory repurchase obligations     0 0
Pension and other post retirement benefit costs     0 0
Gain (Loss) on Disposition of Property Plant Equipment     3,198 (577)
Equity in earnings of subsidiaries 0 0 0 0
Changes in operating assets and liabilities:        
Accounts receivable     (6,484) (27,480)
Due to/from affiliates     38,216 15,787
Inventories     2,940 (66,715)
Prepaid expense and other current assets     198 0
Accounts payable     1,030 (3,815)
Accrued expenses     (9,082) (52,796)
Deferred revenue     0 0
Other assets and liabilities     1,087 (263)
Net cash provided by operations     16,647 (105,481)
Cash flows from investing activities:        
Expenditures for property, plant and equipment     (11) 0
Expenditures for deferred turnaround costs     0 0
Expenditures for other assets     0 0
Investment in subsidiary     0 0
Chalmette Acquisition working capital settlement     0  
Proceeds from sale of assets     6,860 96,534
Net cash used in investing activities     6,849 96,534
Cash flows from financing activities:        
Distribution to Parent     (12,800)  
Distribution to members     0 (10,000)
Proceeds from affiliate notes payable     0 0
Repayment of affiliate notes payable     0  
Proceeds from revolver borrowings     0  
Proceeds from Issuance of Other Long-term Debt       70,750
Repayments of Debt     (6,970)  
Net cash provided by financing activities     (19,770) 1,124
Proceeds from members' capital contributions       5,000
Repayments of Rail Facility revolver borrowings       (64,626)
Net increase in cash and cash equivalents     3,726 (7,823)
Cash and equivalents, beginning of period     28,968 34,334
Cash and equivalents, end of period 32,694 26,511 32,694 26,511
Combining and Consolidated Adjustments [Member]        
Cash flows from operating activities:        
Net income 292,212 213,468 684,805 531,606
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization     0 0
Stock-based compensation     0 0
Change in fair value of catalyst lease obligations     0 0
Deferred income taxes     0  
Change in non-cash lower of cost or market inventory adjustment     0 0
Non-cash change in inventory repurchase obligations     0 0
Pension and other post retirement benefit costs     0 0
Gain (Loss) on Disposition of Property Plant Equipment     0 0
Equity in earnings of subsidiaries (292,212) (213,468) (684,805) (531,606)
Changes in operating assets and liabilities:        
Accounts receivable     0 0
Due to/from affiliates     0 0
Inventories     0 0
Prepaid expense and other current assets     0 0
Accounts payable     1,930 1,048
Accrued expenses     0 0
Deferred revenue     0 0
Other assets and liabilities     0 0
Net cash provided by operations     1,930 1,048
Cash flows from investing activities:        
Expenditures for property, plant and equipment     0 0
Expenditures for deferred turnaround costs     0 0
Expenditures for other assets     0 0
Investment in subsidiary     (12,800) (5,000)
Chalmette Acquisition working capital settlement     0  
Proceeds from sale of assets     0 0
Net cash used in investing activities     (12,800) (5,000)
Cash flows from financing activities:        
Distribution to Parent     12,800  
Distribution to members     0 10,000
Proceeds from affiliate notes payable     0 0
Repayment of affiliate notes payable     0  
Proceeds from revolver borrowings     0  
Proceeds from Issuance of Other Long-term Debt       0
Repayments of Debt     0  
Net cash provided by financing activities     12,800 5,000
Proceeds from members' capital contributions       (5,000)
Repayments of Rail Facility revolver borrowings       0
Net increase in cash and cash equivalents     1,930 1,048
Cash and equivalents, beginning of period     (3,275) (2,016)
Cash and equivalents, end of period $ (1,345) $ (968) $ (1,345) $ (968)