XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues $ 3,855,773 $ 3,550,664 $ 6,655,958 $ 6,545,800
Costs and expenses:        
Cost of sales, excluding depreciation 3,284,748 3,026,975 5,730,731 5,556,015
Operating expenses, excluding depreciation 271,539 192,150 568,178 425,527
General and administrative expenses 38,091 35,783 71,360 68,313
Gain on sale of asset 3,222 (632) 3,222 (991)
Depreciation and amortization expense 48,919 47,015 103,212 93,274
Total cost and expenses 3,646,519 3,301,291 6,476,703 6,142,138
Income from operations 209,254 249,373 179,255 403,662
Other (expenses) income        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases (1,748) 1,949 (4,633) 3,988
Interest expense, net (31,279) (22,955) (64,550) (44,027)
Income before income taxes 176,227 228,367 110,072 363,623
Income tax expense (benefit) (5,277) 0 26,996 0
Net income 181,504 228,367 83,076 363,623
Less: net income attributable to noncontrolling interests 90 0 393 0
Net income attributable to PBF Holding Company LLC 181,414 228,367 82,683 363,623
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 181,829 228,692 83,720 364,419
Guarantor Subsidiaries [Member]        
Revenues 95,163 275,743 144,782 536,576
Costs and expenses:        
Cost of sales, excluding depreciation 39,483 234,226 103,453 572,883
Operating expenses, excluding depreciation 268,608 196,557 562,642 429,462
General and administrative expenses 9,209 3,639 16,060 9,160
Gain on sale of asset 24 (232) 24 (233)
Depreciation and amortization expense 45,780 43,913 96,522 86,676
Total cost and expenses 363,104 478,103 778,701 1,097,948
Income from operations (267,941) (202,360) (633,919) (561,372)
Other (expenses) income        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases (1,748) 1,949 (4,633) 3,988
Interest expense, net (484) (1,372) (842) (3,065)
Income before income taxes (270,173) (201,783) (639,394) (560,449)
Income tax expense (benefit) 0 0 0 0
Net income (270,173) (201,783) (639,394) (560,449)
Less: net income attributable to noncontrolling interests 90 0 393 0
Net income attributable to PBF Holding Company LLC (270,263) (201,783) (639,787) (560,449)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (270,263) (201,783) (639,787) (560,449)
Non-Guarantor Subsidiaries [Member]        
Revenues 339,721 330,048 660,441 828,651
Costs and expenses:        
Cost of sales, excluding depreciation 358,297 341,070 666,992 797,147
Operating expenses, excluding depreciation 2,959 119 5,936 (215)
General and administrative expenses 273 (502) (2,006) 825
Gain on sale of asset 3,198 (400) 3,198 (577)
Depreciation and amortization expense 1,760 596 3,614 1,050
Total cost and expenses 366,487 340,883 677,734 798,230
Income from operations (26,766) (10,835) (17,293) 30,421
Other (expenses) income        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (550) (850) (1,122) (1,578)
Income before income taxes (27,316) (11,685) (18,415) 28,843
Income tax expense (benefit) (5,277) 0 26,996 0
Net income (22,039) (11,685) (45,411) 28,843
Less: net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to PBF Holding Company LLC (22,039) (11,685) (45,411) 28,843
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (22,039) (11,685) (45,411) 28,843
Issuer [Member]        
Revenues 3,834,460 3,529,849 6,630,376 6,522,006
Costs and expenses:        
Cost of sales, excluding depreciation 3,300,539 3,036,655 5,739,927 5,527,418
Operating expenses, excluding depreciation (28) (4,526) (400) (3,720)
General and administrative expenses 28,609 32,646 57,306 58,328
Gain on sale of asset 0 0 0 (181)
Depreciation and amortization expense 1,379 2,506 3,076 5,548
Total cost and expenses 3,330,499 3,067,281 5,799,909 5,587,393
Income from operations 503,961 462,568 830,467 934,613
Other (expenses) income        
Equity in earnings of subsidiaries (292,212) (213,468) (684,805) (531,606)
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (30,245) (20,733) (62,586) (39,384)
Income before income taxes 181,504 228,367 83,076 363,623
Income tax expense (benefit) 0 0 0 0
Net income 181,504 228,367 83,076 363,623
Less: net income attributable to noncontrolling interests 90 0 393 0
Net income attributable to PBF Holding Company LLC 181,414 228,367 82,683 363,623
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 181,829 228,692 83,720 364,419
Combining and Consolidated Adjustments [Member]        
Revenues (413,571) (584,976) (779,641) (1,341,433)
Costs and expenses:        
Cost of sales, excluding depreciation (413,571) (584,976) (779,641) (1,341,433)
Operating expenses, excluding depreciation 0 0 0 0
General and administrative expenses 0 0 0 0
Gain on sale of asset 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost and expenses (413,571) (584,976) (779,641) (1,341,433)
Income from operations 0 0 0 0
Other (expenses) income        
Equity in earnings of subsidiaries 292,212 213,468 684,805 531,606
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net 0 0 0 0
Income before income taxes 292,212 213,468 684,805 531,606
Income tax expense (benefit) 0 0 0 0
Net income 292,212 213,468 684,805 531,606
Less: net income attributable to noncontrolling interests (90) 0 (393) 0
Net income attributable to PBF Holding Company LLC 292,302 213,468 685,198 531,606
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 292,302 $ 213,468 $ 685,198 $ 531,606