XML 62 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 1,310,230 $ 914,749 $ 435,574 $ 218,403
Accounts receivable 645,404 454,759    
Accounts receivable - affiliate 3,850 3,438    
Inventories 1,308,536 1,174,272    
Prepaid expense and other current assets 50,123 33,701    
Due from related party 0 0    
Total current assets 3,318,143 2,580,919    
Property, plant and equipment, net 2,262,027 2,211,090    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 370,429 290,713    
Due from related party - long term   0    
Total assets 5,950,599 5,082,722    
Current liabilities:        
Accounts payable 373,485 314,843    
Accounts payable - affiliate 21,904 23,949    
Accrued expenses 1,303,771 1,117,435    
Current portion of long-term debt 0 0    
Deferred tax liabilities 26,888 0    
Deferred revenue 7,810 4,043    
Due to related parties 0 0    
Total current liabilities 1,733,858 1,460,270    
Delaware Economic Development Authority loan 4,000 4,000    
Long-term debt 1,788,870 1,236,720    
Affiliate notes payable 470,165 470,047    
Deferred tax liabilities 25,721 20,577    
Other long-term liabilities 78,564 69,824    
Due to related party - long term   0    
Total liabilities 4,101,178 3,261,438    
Commitments and contingencies    
Equity:        
Member's equity 1,489,892 1,479,175    
Retained earnings (accumulated deficit) 370,616 349,654    
Accumulated other comprehensive loss (23,733) (24,770)    
Total PBF Holding Company LLC equity 1,836,775 1,804,059    
Noncontrolling interest 12,646 17,225    
Total equity 1,849,421 1,821,284    
Total liabilities and equity 5,950,599 5,082,722    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 1,257,959 882,820 409,502 185,381
Accounts receivable 621,054 430,809    
Accounts receivable - affiliate 1,574 917    
Inventories 717,615 608,646    
Prepaid expense and other current assets 28,498 24,243    
Due from related party 21,965,189 20,236,649    
Total current assets 24,591,889 22,184,084    
Property, plant and equipment, net 33,930 25,240    
Investment in subsidiaries 1,051,658 1,740,111    
Deferred charges and other assets, net 28,613 23,973    
Due from related party - long term   0    
Total assets 25,706,090 23,973,408    
Current liabilities:        
Accounts payable 277,287 196,988    
Accounts payable - affiliate 21,904 23,949    
Accrued expenses 678,777 503,179    
Deferred tax liabilities 0      
Deferred revenue 7,810 4,043    
Due to related parties 20,680,061 19,787,807    
Total current liabilities 21,665,839 20,515,966    
Delaware Economic Development Authority loan 0 0    
Long-term debt 1,692,266 1,137,980    
Affiliate notes payable 470,165 470,047    
Deferred tax liabilities 0 0    
Other long-term liabilities 28,399 28,131    
Due to related party - long term   0    
Total liabilities 23,856,669 22,152,124    
Commitments and contingencies    
Equity:        
Member's equity 1,489,892 1,479,175    
Retained earnings (accumulated deficit) 370,616 349,654    
Accumulated other comprehensive loss (23,733) (24,770)    
Total PBF Holding Company LLC equity 1,836,775 1,804,059    
Noncontrolling interest 12,646 17,225    
Total equity 1,849,421 1,821,284    
Total liabilities and equity 25,706,090 23,973,408    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 20,922 6,236 529 704
Accounts receivable 4,973 11,057    
Accounts receivable - affiliate 2,276 2,521    
Inventories 391,386 363,151    
Prepaid expense and other current assets 21,437 9,074    
Due from related party 21,002,264 20,547,503    
Total current assets 21,443,258 20,939,542    
Property, plant and equipment, net 2,015,974 1,960,066    
Investment in subsidiaries 118,982 143,349    
Deferred charges and other assets, net 340,316 265,240    
Due from related party - long term   0    
Total assets 23,918,530 23,308,197    
Current liabilities:        
Accounts payable 88,947 113,564    
Accounts payable - affiliate 0 0    
Accrued expenses 515,662 495,842    
Deferred tax liabilities 0      
Deferred revenue 0 0    
Due to related parties 22,279,141 21,026,310    
Total current liabilities 22,883,750 21,635,716    
Delaware Economic Development Authority loan 4,000 4,000    
Long-term debt 36,364 31,717    
Affiliate notes payable 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 50,165 41,693    
Due to related party - long term   20,577    
Total liabilities 22,974,279 21,733,703    
Commitments and contingencies    
Equity:        
Member's equity 1,076,840 1,062,717    
Retained earnings (accumulated deficit) (136,999) 502,788    
Accumulated other comprehensive loss (8,236) (8,236)    
Total PBF Holding Company LLC equity 931,605 1,557,269    
Noncontrolling interest 12,646 17,225    
Total equity 944,251 1,574,494    
Total liabilities and equity 23,918,530 23,308,197    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 32,694 28,968 26,511 34,334
Accounts receivable 19,377 12,893    
Accounts receivable - affiliate 0 0    
Inventories 199,535 202,475    
Prepaid expense and other current assets 188 384    
Due from related party 3,889,446 3,262,382    
Total current assets 4,141,240 3,507,102    
Property, plant and equipment, net 212,123 225,784    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 1,500 1,500    
Due from related party - long term   20,577    
Total assets 4,354,863 3,754,963    
Current liabilities:        
Accounts payable 8,596 7,566    
Accounts payable - affiliate 0 0    
Accrued expenses 109,332 118,414    
Deferred tax liabilities 26,888      
Deferred revenue 0 0    
Due to related parties 3,897,697 3,232,417    
Total current liabilities 4,042,513 3,358,397    
Delaware Economic Development Authority loan 0 0    
Long-term debt 60,240 67,023    
Affiliate notes payable 0 0    
Deferred tax liabilities 25,721 20,577    
Other long-term liabilities 0 0    
Due to related party - long term   0    
Total liabilities 4,128,474 3,445,997    
Commitments and contingencies    
Equity:        
Member's equity 145,530 182,696    
Retained earnings (accumulated deficit) 80,859 126,270    
Accumulated other comprehensive loss 0 0    
Total PBF Holding Company LLC equity 226,389 308,966    
Noncontrolling interest 0 0    
Total equity 226,389 308,966    
Total liabilities and equity 4,354,863 3,754,963    
Combining and Consolidated Adjustments [Member]        
Current assets:        
Cash and cash equivalents (1,345) (3,275) $ (968) $ (2,016)
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (46,856,899) (44,046,534)    
Total current assets (46,858,244) (44,049,809)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (1,170,640) (1,883,460)    
Deferred charges and other assets, net 0 0    
Due from related party - long term   (20,577)    
Total assets (48,028,884) (45,953,846)    
Current liabilities:        
Accounts payable (1,345) (3,275)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Deferred tax liabilities 0      
Deferred revenue 0 0    
Due to related parties (46,856,899) (44,046,534)    
Total current liabilities (46,858,244) (44,049,809)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Affiliate notes payable 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Due to related party - long term   (20,577)    
Total liabilities (46,858,244) (44,070,386)    
Commitments and contingencies    
Equity:        
Member's equity (1,222,370) (1,245,413)    
Retained earnings (accumulated deficit) 56,140 (629,058)    
Accumulated other comprehensive loss 8,236 8,236    
Total PBF Holding Company LLC equity (1,157,994) (1,866,235)    
Noncontrolling interest (12,646) (17,225)    
Total equity (1,170,640) (1,883,460)    
Total liabilities and equity $ (48,028,884) $ (45,953,846)