XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below present information about the Company's financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of June 30, 2016 and December 31, 2015.
We have elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. We have posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. We have no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.
 
As of June 30, 2016
 
Fair Value Hierarchy
 
Total Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet
 
Level 1
 
Level 2
 
Level 3
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
25,005

 
$

 
$

 
$
25,005

 
N/A

 
$
25,005

Commodity contracts
17,039

 
23,098

 
493

 
40,630

 
(26,175
)
 
14,455

Derivatives included with inventory intermediation agreement obligations

 
9,338

 

 
9,338

 

 
9,338

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
21,690

 
4,485

 

 
26,175

 
(26,175
)
 

Catalyst lease obligations

 
36,436

 

 
36,436

 

 
36,436


 
As of December 31, 2015
 
Fair Value Hierarchy
 
Total Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
631,280

 
$

 
$

 
$
631,280

 
N/A

 
$
631,280

Commodity contracts
63,810

 
31,256

 
3,543

 
98,609

 
(52,482
)
 
46,127

Derivatives included with inventory intermediation agreement obligations

 
35,511

 

 
35,511

 

 
35,511

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
49,960

 
2,522

 

 
52,482

 
(52,482
)
 

Catalyst lease obligations

 
31,802

 

 
31,802

 

 
31,802

Schedule of Effect of Significant Unobservable Inputs
The table below summarizes the changes in fair value measurements categorized in Level 3 of the fair value hierarchy:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Balance at beginning of period
$
1,915

 
$
9,678

 
$
3,543

 
$
1,521

Purchases

 

 

 

Settlements
(746
)
 
(10,111
)
 
(1,003
)
 
(11,311
)
Unrealized gain included in earnings
(676
)
 
2,338

 
(2,047
)
 
11,695

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance at end of period
$
493

 
$
1,905

 
$
493

 
$
1,905



Schedule of Fair value of Debt
The table below summarizes the fair value and carrying value of debt as of June 30, 2016 and December 31, 2015.
 
June 30, 2016
 
December 31, 2015
 
Carrying
value
 
Fair
 value
 
Carrying
 value
 
Fair
value
Senior Secured Notes due 2020 (a)
$
670,243

 
$
704,783

 
$
669,644

 
$
706,246

Revolving Loan (b)
550,000

 
550,000

 

 

Senior Secured Notes due 2023 (a)
500,000

 
483,584

 
500,000

 
492,452

Rail Facility (b)
60,521

 
60,521

 
67,491

 
67,491

Catalyst leases (c)
36,436

 
36,436

 
31,802

 
31,802

 
1,817,200

 
1,835,324

 
1,268,937

 
1,297,991

Less - Current maturities

 

 

 

Less - Unamortized deferred financing costs
28,330

 
n/a

 
32,217

 
n/a

Long-term debt
$
1,788,870

 
$
1,835,324

 
$
1,236,720

 
$
1,297,991


(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the Senior Secured Notes.
(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c) Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company's liability is directly impacted by the change in fair value of the underlying catalyst.