XML 64 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues $ 2,800,185 $ 2,995,136
Costs and expenses:    
Cost of sales, excluding depreciation 2,445,983 2,529,040
Operating expenses, excluding depreciation 296,639 233,377
General and administrative expenses 33,269 32,530
Gain on sale of asset 0 (359)
Depreciation and amortization expense 54,293 46,259
Total cost and expenses 2,830,184 2,840,847
(Loss) income from operations (29,999) 154,289
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases (2,885) 2,039
Interest expense, net (33,271) (21,072)
(Loss) income before income taxes (66,155) 135,256
Income tax expense 32,273 0
Net (loss) income (98,428) 135,256
Less: net income attributable to noncontrolling interests 303 0
Net (loss) income attributable to PBF Holding Company LLC (98,731) 135,256
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (98,109) 135,727
Combining and Consolidated Adjustments [Member]    
Revenues (366,070) (756,457)
Costs and expenses:    
Cost of sales, excluding depreciation (366,070) (756,457)
Operating expenses, excluding depreciation 0 0
General and administrative expenses 0 0
Gain on sale of asset   0
Depreciation and amortization expense 0 0
Total cost and expenses (366,070) (756,457)
(Loss) income from operations 0 0
Other income (expenses)    
Equity in earnings of subsidiaries 392,593 318,138
Change in fair value of catalyst leases 0 0
Interest expense, net 0 0
(Loss) income before income taxes 392,593  
Income tax expense 0  
Net (loss) income 392,593 318,138
Less: net income attributable to noncontrolling interests (303) 0
Net (loss) income attributable to PBF Holding Company LLC 392,896 318,138
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 392,896 318,138
Guarantors Subsidiaries [Member]    
Revenues 49,619 260,833
Costs and expenses:    
Cost of sales, excluding depreciation 63,970 338,657
Operating expenses, excluding depreciation 294,034 232,905
General and administrative expenses 6,851 5,520
Gain on sale of asset   0
Depreciation and amortization expense 50,742 42,763
Total cost and expenses 415,597 619,845
(Loss) income from operations (365,978) (359,012)
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases (2,885) 2,039
Interest expense, net (358) (1,693)
(Loss) income before income taxes (369,221)  
Income tax expense 0  
Net (loss) income (369,221) (358,666)
Less: net income attributable to noncontrolling interests 303 0
Net (loss) income attributable to PBF Holding Company LLC (369,524) (358,666)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (369,524) (358,666)
Non-Guarantor Subsidiaries [Member]    
Revenues 320,720 498,603
Costs and expenses:    
Cost of sales, excluding depreciation 308,695 456,077
Operating expenses, excluding depreciation 2,977 (334)
General and administrative expenses (2,279) 1,327
Gain on sale of asset   (177)
Depreciation and amortization expense 1,854 454
Total cost and expenses 311,247 457,347
(Loss) income from operations 9,473 41,256
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases 0 0
Interest expense, net (572) (728)
(Loss) income before income taxes 8,901  
Income tax expense 32,273  
Net (loss) income (23,372) 40,528
Less: net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to PBF Holding Company LLC (23,372) 40,528
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (23,372) 40,528
Issuer [Member]    
Revenues 2,795,916 2,992,157
Costs and expenses:    
Cost of sales, excluding depreciation 2,439,388 2,490,763
Operating expenses, excluding depreciation (372) 806
General and administrative expenses 28,697 25,683
Gain on sale of asset   (182)
Depreciation and amortization expense 1,697 3,042
Total cost and expenses 2,469,410 2,520,112
(Loss) income from operations 326,506 472,045
Other income (expenses)    
Equity in earnings of subsidiaries (392,593) (318,138)
Change in fair value of catalyst leases 0 0
Interest expense, net (32,341) (18,651)
(Loss) income before income taxes (98,428)  
Income tax expense 0  
Net (loss) income (98,428) 135,256
Less: net income attributable to noncontrolling interests 303 0
Net (loss) income attributable to PBF Holding Company LLC (98,731) 135,256
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (98,109) $ 135,727