XML 63 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 694,882 $ 914,749 $ 326,836 $ 218,403
Accounts receivable 541,524 454,759    
Accounts receivable - affiliate 3,197 3,438    
Inventories 1,229,299 1,174,272    
Prepaid expense and other current assets 61,843 33,701    
Due from related party 0 0    
Total current assets 2,530,745 2,580,919    
Property, plant and equipment, net 2,228,541 2,211,090    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 366,709 290,713    
Due from related party - long term   0    
Total assets 5,125,995 5,082,722    
Current liabilities:        
Accounts payable 387,809 314,843    
Accounts payable - affiliate 24,454 23,949    
Accrued expenses 1,170,394 1,117,435    
Current portion of long-term debt 0 0    
Deferred tax liabilities 31,487 0    
Deferred revenue 3,154 4,043    
Due to related parties 0 0    
Total current liabilities 1,617,298 1,460,270    
Delaware Economic Development Authority loan 4,000 4,000    
Long-term debt 1,241,844 1,236,720    
Affiliate notes payable 469,530 470,047    
Deferred tax liabilities 25,721 20,577    
Other long-term liabilities 76,621 69,824    
Due to related party - long term   0    
Total liabilities $ 3,435,014 $ 3,261,438    
Commitments and contingencies    
Equity:        
Member's equity $ 1,482,649 $ 1,479,175    
Retained earnings (accumulated deficit) 220,096 349,654    
Accumulated other comprehensive loss (24,148) (24,770)    
Total PBF Holding Company LLC equity 1,678,597 1,804,059    
Noncontrolling interest 12,384 17,225    
Total equity 1,690,981 1,821,284    
Total liabilities and equity 5,125,995 5,082,722    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 640,779 882,820 300,737 185,381
Accounts receivable 528,782 430,809    
Accounts receivable - affiliate 251 917    
Inventories 631,279 608,646    
Prepaid expense and other current assets 30,470 24,243    
Due from related party 21,186,259 20,236,649    
Total current assets 23,017,820 22,184,084    
Property, plant and equipment, net 28,959 25,240    
Investment in subsidiaries 1,351,060 1,740,111    
Deferred charges and other assets, net 19,776 23,973    
Due from related party - long term   0    
Total assets 24,417,615 23,973,408    
Current liabilities:        
Accounts payable 232,429 196,988    
Accounts payable - affiliate 24,454 23,949    
Accrued expenses 503,062 503,179    
Deferred tax liabilities 0      
Deferred revenue 3,154 4,043    
Due to related parties 20,323,677 19,787,807    
Total current liabilities 21,086,776 20,515,966    
Delaware Economic Development Authority loan 0 0    
Long-term debt 1,140,118 1,137,980    
Affiliate notes payable 469,530 470,047    
Deferred tax liabilities 0 0    
Other long-term liabilities 30,210 28,131    
Due to related party - long term   0    
Total liabilities $ 22,726,634 $ 22,152,124    
Commitments and contingencies    
Equity:        
Member's equity $ 1,482,649 $ 1,479,175    
Retained earnings (accumulated deficit) 220,096 349,654    
Accumulated other comprehensive loss (24,148) (24,770)    
Total PBF Holding Company LLC equity 1,678,597 1,804,059    
Noncontrolling interest 12,384 17,225    
Total equity 1,690,981 1,821,284    
Total liabilities and equity 24,417,615 23,973,408    
Guarantors Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 16,580 6,236 0 704
Accounts receivable 4,340 11,057    
Accounts receivable - affiliate 2,946 2,521    
Inventories 372,441 363,151    
Prepaid expense and other current assets 31,090 9,074    
Due from related party 20,857,235 20,547,503    
Total current assets 21,284,632 20,939,542    
Property, plant and equipment, net 1,975,647 1,960,066    
Investment in subsidiaries 118,982 143,349    
Deferred charges and other assets, net 345,433 265,240    
Due from related party - long term   0    
Total assets 23,724,694 23,308,197    
Current liabilities:        
Accounts payable 150,684 113,564    
Accounts payable - affiliate 0 0    
Accrued expenses 526,971 495,842    
Deferred tax liabilities 0      
Deferred revenue 0 0    
Due to related parties 21,753,202 21,026,310    
Total current liabilities 22,430,857 21,635,716    
Delaware Economic Development Authority loan 4,000 4,000    
Long-term debt 34,609 31,717    
Affiliate notes payable 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 46,411 41,693    
Due to related party - long term   20,577    
Total liabilities $ 22,515,877 $ 21,733,703    
Commitments and contingencies    
Equity:        
Member's equity $ 1,071,405 $ 1,062,717    
Retained earnings (accumulated deficit) 133,264 502,788    
Accumulated other comprehensive loss (8,236) (8,236)    
Total PBF Holding Company LLC equity 1,196,433 1,557,269    
Noncontrolling interest 12,384 17,225    
Total equity 1,208,817 1,574,494    
Total liabilities and equity 23,724,694 23,308,197    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 39,816 28,968 27,252 34,334
Accounts receivable 8,402 12,893    
Accounts receivable - affiliate 0 0    
Inventories 225,579 202,475    
Prepaid expense and other current assets 283 384    
Due from related party 3,571,997 3,262,382    
Total current assets 3,846,077 3,507,102    
Property, plant and equipment, net 223,935 225,784    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 1,500 1,500    
Due from related party - long term   20,577    
Total assets 4,071,512 3,754,963    
Current liabilities:        
Accounts payable 6,989 7,566    
Accounts payable - affiliate 0 0    
Accrued expenses 140,361 118,414    
Deferred tax liabilities 31,487      
Deferred revenue 0 0    
Due to related parties 3,538,612 3,232,417    
Total current liabilities 3,717,449 3,358,397    
Delaware Economic Development Authority loan 0 0    
Long-term debt 67,117 67,023    
Affiliate notes payable 0 0    
Deferred tax liabilities 25,721 20,577    
Other long-term liabilities 0 0    
Due to related party - long term   0    
Total liabilities $ 3,810,287 $ 3,445,997    
Commitments and contingencies    
Equity:        
Member's equity $ 158,329 $ 182,696    
Retained earnings (accumulated deficit) 102,896 126,270    
Accumulated other comprehensive loss 0 0    
Total PBF Holding Company LLC equity 261,225 308,966    
Noncontrolling interest 0 0    
Total equity 261,225 308,966    
Total liabilities and equity 4,071,512 3,754,963    
Combining and Consolidated Adjustments [Member]        
Current assets:        
Cash and cash equivalents (2,293) (3,275) $ (1,153) $ (2,016)
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (45,615,491) (44,046,534)    
Total current assets (45,617,784) (44,049,809)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (1,470,042) (1,883,460)    
Deferred charges and other assets, net 0 0    
Due from related party - long term   (20,577)    
Total assets (47,087,826) (45,953,846)    
Current liabilities:        
Accounts payable (2,293) (3,275)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Deferred tax liabilities 0      
Deferred revenue 0 0    
Due to related parties (45,615,491) (44,046,534)    
Total current liabilities (45,617,784) (44,049,809)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Affiliate notes payable 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Due to related party - long term   (20,577)    
Total liabilities $ (45,617,784) $ (44,070,386)    
Commitments and contingencies    
Equity:        
Member's equity $ (1,229,734) $ (1,245,413)    
Retained earnings (accumulated deficit) (236,160) (629,058)    
Accumulated other comprehensive loss 8,236 8,236    
Total PBF Holding Company LLC equity (1,457,658) (1,866,235)    
Noncontrolling interest (12,384) (17,225)    
Total equity (1,470,042) (1,883,460)    
Total liabilities and equity $ (47,087,826) $ (45,953,846)