XML 110 R96.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 01, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:        
Net income   $ 187,294 $ 21,117 $ 238,876
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   199,383 186,412 118,001
Stock-based compensation   9,218 6,095 3,753
Change in fair value of catalyst lease obligation   (10,184) (3,969) (4,691)
Non-cash change inventory repurchase obligations   63,389 (93,246) (20,492)
Non-cash lower of cost or market inventory adjustment   427,226 690,110 0
Gain on disposition of property, plant and equipment   (1,004) (895) (183)
Pension and other post retirement benefits costs   26,982 22,600 16,728
(Gain) loss on sale of assets   (1,004) (895) (183)
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary   0 0 0
Changes in current assets and current liabilities:        
Accounts receivable   97,636 45,378 (92,851)
Due to/from affiliates   12,104 8,407 14,721
Inventories   (271,892) (394,031) 45,991
Prepaid expense and other current assets   (631) 23,686 (42,455)
Accounts payable   (25,015) (67,111) 42,236
Accrued expenses   (37,737) 59,899 214,817
Deferred revenue   2,816 (6,539) (202,777)
Increase (Decrease) in Other Operating Assets and Liabilities, Net   (27,182) (2,225) (20,403)
Net cash provided by operations   652,403 495,688 311,271
Cash flow from investing activities:        
Payments to acquire businesses $ 565,083 565,304 0 0
Expenditures for property, plant and equipment   (352,365) (470,460) (318,394)
Payments for Deferred Turnaround Costs   (53,576) (137,688) (64,616)
Payments to Acquire Other Productive Assets   (8,236) (17,255) (32,692)
Proceeds from sale of assets   168,270 202,654 102,428
Net cash used in investing activities   (811,211) (422,749) (313,274)
Cash flows from financing activities:        
Proceeds from revolver borrowings   170,000 395,000 1,450,000
Proceeds from intercompany notes payable   347,783 90,631 31,835
Proceeds from members' capital contributions   345,000 328,664 1,757
Distribution to members   (350,658) (361,352) (215,846)
Repayments of revolver borrowings   (170,000) (410,000) (1,435,000)
Business Combination, Payment of Contingent Consideration   0 0 (21,357)
Proceeds from Rail Facility revolver borrowings   102,075 83,095 0
Repayments of Rail Facility revolver borrowings   (71,938) (45,825) 0
Proceeds from 2023 Senior Secured Notes   500,000 0 0
Proceeds from catalyst lease   0 0 14,337
Deferred financing costs   (17,108) (11,719) (1,044)
Net cash provided by (used in) financing activities   855,154 68,494 (175,318)
Net increase (decrease) in cash and cash equivalents   696,346 141,433 (177,321)
Cash and equivalents, beginning of period   218,403 76,970 254,291
Cash and equivalents, end of period   914,749 218,403 76,970
Issuer [Member]        
Cash flows from operating activities:        
Net income   187,942 21,117 238,876
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   17,063 20,334 19,296
Stock-based compensation   0 0 0
Change in fair value of catalyst lease obligation   0 0 0
Non-cash change inventory repurchase obligations   0 0 0
Non-cash lower of cost or market inventory adjustment   279,785 566,412  
Gain on disposition of property, plant and equipment   (249) (277) (388)
Pension and other post retirement benefits costs   7,576 6,426 4,575
(Gain) loss on sale of assets   (249) (277) (388)
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary   1,154,420 1,131,321 (722,673)
Changes in current assets and current liabilities:        
Accounts receivable   87,689 69,887 (281,386)
Due to/from affiliates   (1,018,176) (1,227,851) 626,623
Inventories   (108,751) (259,352) (153,782)
Prepaid expense and other current assets   2,721 22,287 (40,416)
Accounts payable   (38,609) (71,821) 109,988
Accrued expenses   27,925 (131,903) 222,194
Deferred revenue   2,816 (6,539) 7,766
Increase (Decrease) in Other Operating Assets and Liabilities, Net   (423) (1,966) (1,140)
Net cash provided by operations   601,729 138,075 29,533
Cash flow from investing activities:        
Payments to acquire businesses   601,311    
Expenditures for property, plant and equipment   (193,898) (152,814) (127,653)
Payments for Deferred Turnaround Costs   0 0 0
Payments to Acquire Other Productive Assets   0 0 0
Investment in subsidiary   10,000 (44,346)  
Capital Contribution to Subsidiaries   (5,000)    
Proceeds from sale of assets   60,902 133,845 102,428
Net cash used in investing activities   (729,307) (63,315) (25,225)
Cash flows from financing activities:        
Proceeds from revolver borrowings   170,000 395,000 1,450,000
Proceeds from intercompany notes payable   347,783 90,631 31,835
Proceeds from members' capital contributions   345,000 328,664 0
Distribution to members   (350,658) (361,352) (215,846)
Repayments of revolver borrowings   (170,000) (410,000) (1,435,000)
Business Combination, Payment of Contingent Consideration       0
Proceeds from Rail Facility revolver borrowings   0 0  
Repayments of Rail Facility revolver borrowings   0 0  
Proceeds from 2023 Senior Secured Notes   500,000    
Other   0    
Proceeds from catalyst lease       0
Deferred financing costs   (17,108) (8,501) (1,044)
Net cash provided by (used in) financing activities   825,017 34,442 (170,055)
Net increase (decrease) in cash and cash equivalents   697,439 109,202 (165,747)
Cash and equivalents, beginning of period   185,381 76,179 241,926
Cash and equivalents, end of period   882,820 185,381 76,179
Guarantors Subsidiaries [Member]        
Cash flows from operating activities:        
Net income   (1,228,631) (1,184,027) 722,673
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   178,601 164,550 98,705
Stock-based compensation   9,218 6,095 3,753
Change in fair value of catalyst lease obligation   (10,184) (3,969) (4,691)
Non-cash change inventory repurchase obligations   63,389 (93,246) (20,492)
Non-cash lower of cost or market inventory adjustment   147,441 123,698  
Gain on disposition of property, plant and equipment   (105) 0 205
Pension and other post retirement benefits costs   19,406 16,174 12,153
(Gain) loss on sale of assets   (105) 0 205
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary   0 0 0
Changes in current assets and current liabilities:        
Accounts receivable   16,124 (17,976) 188,535
Due to/from affiliates   1,133,364 1,328,439 (611,902)
Inventories   (116,074) 20,711 199,773
Prepaid expense and other current assets   (2,999) 1,399 (2,039)
Accounts payable   15,710 (1,697) (67,752)
Accrued expenses   8,172 471 (7,377)
Deferred revenue   0 0 (210,543)
Increase (Decrease) in Other Operating Assets and Liabilities, Net   (26,769) (258) (19,263)
Net cash provided by operations   206,663 360,364 281,738
Cash flow from investing activities:        
Payments to acquire businesses   (19,042)    
Expenditures for property, plant and equipment   (158,361) (205,508) (190,741)
Payments for Deferred Turnaround Costs   (53,576) (137,688) (64,616)
Payments to Acquire Other Productive Assets   (8,236) (17,255) (32,692)
Investment in subsidiary   0 0  
Capital Contribution to Subsidiaries   0    
Proceeds from sale of assets   0 0 0
Net cash used in investing activities   (201,131) (360,451) (288,049)
Cash flows from financing activities:        
Proceeds from revolver borrowings   0 0 0
Proceeds from intercompany notes payable   0 0 0
Proceeds from members' capital contributions   0 0 1,757
Distribution to members   0 0 0
Repayments of revolver borrowings   0 0 0
Business Combination, Payment of Contingent Consideration       (21,357)
Proceeds from Rail Facility revolver borrowings   0 0  
Repayments of Rail Facility revolver borrowings   0 0  
Proceeds from 2023 Senior Secured Notes   0    
Other   0    
Proceeds from catalyst lease       14,337
Deferred financing costs   0 0 0
Net cash provided by (used in) financing activities   0 0 (5,263)
Net increase (decrease) in cash and cash equivalents   5,532 (87) (11,574)
Cash and equivalents, beginning of period   704 791 12,365
Cash and equivalents, end of period   6,236 704 791
Non-Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income   73,563 52,706 0
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   3,719 1,528 0
Stock-based compensation   0 0 0
Change in fair value of catalyst lease obligation   0 0 0
Non-cash change inventory repurchase obligations       0
Non-cash lower of cost or market inventory adjustment   0 0  
Gain on disposition of property, plant and equipment   (650) (618) 0
Pension and other post retirement benefits costs   0 0 0
(Gain) loss on sale of assets   (650) (618) 0
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary   0 0 0
Changes in current assets and current liabilities:        
Accounts receivable   (6,177) (6,533) 0
Due to/from affiliates   (103,084) (92,181) 0
Inventories   (47,067) (155,390) 0
Prepaid expense and other current assets   (353) 0 0
Accounts payable   (857) 8,423 0
Accrued expenses   (73,834) 191,331 0
Deferred revenue   0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net   10 (1) 0
Net cash provided by operations   (154,730) (735) 0
Cash flow from investing activities:        
Payments to acquire businesses   (16,965)    
Expenditures for property, plant and equipment   (106) (112,138) 0
Payments for Deferred Turnaround Costs   0 0 0
Payments to Acquire Other Productive Assets   0 0 0
Investment in subsidiary   0 0  
Capital Contribution to Subsidiaries   0    
Proceeds from sale of assets   107,368 68,809 0
Net cash used in investing activities   124,227 (43,329) 0
Cash flows from financing activities:        
Proceeds from revolver borrowings   0 0 0
Proceeds from intercompany notes payable   0 0 0
Proceeds from members' capital contributions   5,000 44,346 0
Distribution to members   0 0 0
Repayments of revolver borrowings   0 0 0
Business Combination, Payment of Contingent Consideration       0
Proceeds from Rail Facility revolver borrowings   102,075 83,095  
Repayments of Rail Facility revolver borrowings   (71,938) (45,825)  
Proceeds from 2023 Senior Secured Notes   0    
Other   0    
Proceeds from catalyst lease       0
Deferred financing costs   0 (3,218) 0
Net cash provided by (used in) financing activities   25,137 78,398 0
Net increase (decrease) in cash and cash equivalents   (5,366) 34,334 0
Cash and equivalents, beginning of period   34,334 0 0
Cash and equivalents, end of period   28,968 34,334 0
Combining and Consolidated Adjustments [Member]        
Cash flows from operating activities:        
Net income   1,154,420 1,131,321 (722,673)
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   0 0 0
Stock-based compensation   0 0 0
Change in fair value of catalyst lease obligation   0 0 0
Non-cash change inventory repurchase obligations       0
Non-cash lower of cost or market inventory adjustment   0 0  
Gain on disposition of property, plant and equipment   0 0 0
Pension and other post retirement benefits costs   0 0 0
(Gain) loss on sale of assets   0 0 0
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary   (1,154,420) (1,131,321) 722,673
Changes in current assets and current liabilities:        
Accounts receivable   0 0 0
Due to/from affiliates   0 0 0
Inventories   0 0 0
Prepaid expense and other current assets   0 0 0
Accounts payable   (1,259) (2,016) 0
Accrued expenses   0 0 0
Deferred revenue   0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net   0 0 0
Net cash provided by operations   (1,259) (2,016) 0
Cash flow from investing activities:        
Payments to acquire businesses   0    
Expenditures for property, plant and equipment   0 0 0
Payments for Deferred Turnaround Costs   0 0 0
Payments to Acquire Other Productive Assets   0 0 0
Investment in subsidiary   (10,000) 44,346  
Capital Contribution to Subsidiaries   5,000    
Proceeds from sale of assets   0 0 0
Net cash used in investing activities   (5,000) 44,346 0
Cash flows from financing activities:        
Proceeds from revolver borrowings   0 0 0
Proceeds from intercompany notes payable   0 0 0
Proceeds from members' capital contributions   (5,000) (44,346) 0
Distribution to members   0 0 0
Repayments of revolver borrowings   0 0 0
Business Combination, Payment of Contingent Consideration       0
Proceeds from Rail Facility revolver borrowings   0 0  
Repayments of Rail Facility revolver borrowings   0 0  
Proceeds from 2023 Senior Secured Notes   0    
Other   0    
Proceeds from catalyst lease       0
Deferred financing costs   0 0 0
Net cash provided by (used in) financing activities   5,000 (44,346) 0
Net increase (decrease) in cash and cash equivalents   (1,259) (2,016) 0
Cash and equivalents, beginning of period   (2,016) 0 0
Cash and equivalents, end of period   (3,275) (2,016) 0
PBF Holding [Member]        
Cash flows from operating activities:        
Net income   187,294 21,117  
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   199,383 186,412  
Stock-based compensation   9,218 6,095  
Change in fair value of catalyst lease obligation   (10,184) (3,969)  
Non-cash change inventory repurchase obligations   63,389 (93,246)  
Non-cash lower of cost or market inventory adjustment   427,226 690,110  
Gain on disposition of property, plant and equipment   (1,004) (895)  
Pension and other post retirement benefits costs   26,982 22,600  
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary   0 0  
Changes in current assets and current liabilities:        
Accounts receivable   97,636 45,378  
Due to/from affiliates   12,104 8,407  
Inventories   (271,892) (394,031)  
Prepaid expense and other current assets   (631) 23,686  
Accounts payable   (25,015) (67,111)  
Accrued expenses   (37,737) 59,899  
Deferred revenue   2,816 (6,539)  
Increase (Decrease) in Other Operating Assets and Liabilities, Net   (27,182) (2,225)  
Net cash provided by operations   652,403 495,688  
Cash flow from investing activities:        
Payments to acquire businesses   565,304    
Expenditures for property, plant and equipment   (352,365) (470,460)  
Payments for Deferred Turnaround Costs   (53,576) (137,688)  
Payments to Acquire Other Productive Assets   (8,236) (17,255)  
Investment in subsidiary   0 0  
Capital Contribution to Subsidiaries   0    
Proceeds from sale of assets   168,270 202,654  
Net cash used in investing activities   (811,211) (422,749)  
Cash flows from financing activities:        
Proceeds from revolver borrowings   170,000 395,000  
Proceeds from intercompany notes payable   347,783 90,631  
Proceeds from members' capital contributions   345,000 328,664  
Distribution to members   (350,658) (361,352)  
Repayments of revolver borrowings   (170,000) (410,000)  
Proceeds from Rail Facility revolver borrowings   102,075 83,095  
Repayments of Rail Facility revolver borrowings   (71,938) (45,825)  
Proceeds from 2023 Senior Secured Notes   500,000    
Other   0    
Deferred financing costs   (17,108) (11,719)  
Net cash provided by (used in) financing activities   855,154 68,494  
Net increase (decrease) in cash and cash equivalents   696,346 141,433  
Cash and equivalents, beginning of period   218,403 76,970  
Cash and equivalents, end of period   $ 914,749 $ 218,403 $ 76,970