XML 109 R95.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues $ 13,123,929 $ 19,828,155 $ 19,151,455
Cost and expenses:      
Cost of sales, excluding depreciation 11,611,599 18,514,054 17,803,314
Operating expenses, excluding depreciation 889,368 880,701 812,652
General and administrative expenses 166,904 140,150 95,794
Gain on sale of asset (1,004) (895) (183)
Depreciation and amortization expense 191,110 178,996 111,479
Total cost and expenses 12,857,977 19,713,006 18,823,056
Income from operations 265,952 115,149 328,399
Other income (expense)      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst lease 10,184 3,969 4,691
Acquisition related costs     0
Interest expense, net (88,194) (98,001) (94,214)
Income before income taxes 187,942 21,117 238,876
Income tax expense 648 0 0
Net income 187,294 21,117 238,876
Less income attributable to noncontrolling interests 274 0 0
Net income attributable to PBF Holding Company LLC 187,020 21,117 238,876
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 189,126 8,779 233,279
Issuer [Member]      
Revenues 13,085,122 19,847,045 16,190,178
Cost and expenses:      
Cost of sales, excluding depreciation 11,514,115 18,467,533 16,486,851
Operating expenses, excluding depreciation (3,683) 218 (482)
General and administrative expenses 143,580 123,692 82,284
Gain on sale of asset (249) (277) (388)
Depreciation and amortization expense 9,687 13,583 12,856
Total cost and expenses 11,663,450 18,604,749 16,581,121
Income from operations 1,421,672 1,242,296 (390,943)
Other income (expense)      
Equity in earnings (loss) of subsidiaries (1,154,420) (1,131,321) 722,673
Change in fair value of catalyst lease 0 0 0
Acquisition related costs     0
Interest expense, net (79,310) (89,858) (92,854)
Income before income taxes 187,942 21,117 238,876
Income tax expense 0 0 0
Net income 187,942 21,117 238,876
Less income attributable to noncontrolling interests 274 0 0
Net income attributable to PBF Holding Company LLC 187,668 21,117 238,876
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 189,774 8,779 233,279
Guarantors Subsidiaries [Member]      
Revenues 884,930 1,402,253 7,641,498
Cost and expenses:      
Cost of sales, excluding depreciation 1,026,846 1,522,901 5,996,684
Operating expenses, excluding depreciation 891,534 880,339 813,134
General and administrative expenses 21,016 16,259 13,510
Gain on sale of asset (105) 0 205
Depreciation and amortization expense 178,578 164,525 98,623
Total cost and expenses 2,117,869 2,584,024 6,922,156
Income from operations (1,232,939) (1,181,771) 719,342
Other income (expense)      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst lease 10,184 3,969 0
Acquisition related costs     4,691
Interest expense, net (5,876) (6,225) (1,360)
Income before income taxes (1,228,631) (1,184,027) 722,673
Income tax expense 0 0 0
Net income (1,228,631) (1,184,027) 722,673
Less income attributable to noncontrolling interests 274 0 0
Net income attributable to PBF Holding Company LLC (1,228,905) (1,184,027) 722,673
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (1,228,905) (1,194,031) 724,930
Non-Guarantor Subsidiaries [Member]      
Revenues 1,633,818 1,007,407 0
Cost and expenses:      
Cost of sales, excluding depreciation 1,550,579 952,170 0
Operating expenses, excluding depreciation 1,517 144 0
General and administrative expenses 2,308 199 0
Gain on sale of asset (650) (618) 0
Depreciation and amortization expense 2,845 888 0
Total cost and expenses 1,556,599 952,783 0
Income from operations 77,219 54,624 0
Other income (expense)      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst lease 0 0 0
Acquisition related costs     0
Interest expense, net (3,008) (1,918) 0
Income before income taxes 74,211 52,706 0
Income tax expense 648 0 0
Net income 73,563 52,706 0
Less income attributable to noncontrolling interests 0 0 0
Net income attributable to PBF Holding Company LLC 73,563 52,706 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 73,563 52,706 0
Combining and Consolidated Adjustments [Member]      
Revenues (2,479,941) (2,428,550) (4,680,221)
Cost and expenses:      
Cost of sales, excluding depreciation (2,479,941) (2,428,550) (4,680,221)
Operating expenses, excluding depreciation 0 0 0
General and administrative expenses 0 0 0
Gain on sale of asset 0 0 0
Depreciation and amortization expense 0 0 0
Total cost and expenses (2,479,941) (2,428,550) (4,680,221)
Income from operations 0 0 0
Other income (expense)      
Equity in earnings (loss) of subsidiaries 1,154,420 1,131,321 (722,673)
Change in fair value of catalyst lease 0 0 0
Acquisition related costs     0
Interest expense, net 0 0 0
Income before income taxes 1,154,420 1,131,321 (722,673)
Income tax expense 0 0 0
Net income 1,154,420 1,131,321 (722,673)
Less income attributable to noncontrolling interests (274) 0 0
Net income attributable to PBF Holding Company LLC 1,154,694 1,131,321 (722,673)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 1,154,694 1,141,325 $ (724,930)
PBF Holding [Member]      
Other income (expense)      
Equity in earnings (loss) of subsidiaries 0 0  
Net income $ 187,294 $ 21,117