XML 24 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues $ 3,217,640 $ 5,260,003 $ 9,763,440 $ 15,308,155
Costs and expenses:        
Cost of sales, excluding depreciation 2,858,409 4,685,652 8,414,423 13,776,574
Operating expenses, excluding depreciation 200,014 200,858 625,542 679,538
General and administrative expenses 47,802 34,786 116,115 103,505
Gain on sale of asset (142) 18 (1,133) (162)
Depreciation and amortization expense 46,484 67,686 139,757 135,417
Total cost and expenses 3,152,567 4,989,000 9,294,704 14,694,872
Income from operations 65,073 271,003 468,736 613,283
Other income (expenses)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 4,994 5,543 8,982 1,204
Interest expense, net (21,888) (24,031) (65,915) (75,704)
Net income 48,179 252,515 411,803 538,783
Comprehensive income 48,698 252,597 413,118 539,399
Combining and Consolidated Adjustments [Member]        
Revenues (551,829) (847,147) (1,893,262) (1,585,477)
Costs and expenses:        
Cost of sales, excluding depreciation (551,829) (847,147) (1,893,262) (1,585,477)
Operating expenses, excluding depreciation 0 0 0 0
General and administrative expenses 0 0 0 0
Gain on sale of asset 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost and expenses (551,829) (847,147) (1,893,262) (1,585,477)
Income from operations 0 0 0 0
Other income (expenses)        
Equity in earnings of subsidiaries 262,000 259,908 793,606 811,424
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net 0 0 0 0
Net income 262,000 259,908 793,606 811,424
Comprehensive income 262,000 260,003 793,606 811,424
Guarantors Subsidiaries [Member]        
Revenues 132,000 462,817 668,576 1,201,888
Costs and expenses:        
Cost of sales, excluding depreciation 176,823 461,744 749,706 1,199,614
Operating expenses, excluding depreciation 200,384 200,716 629,846 679,361
General and administrative expenses 6,827 4,302 15,987 12,701
Gain on sale of asset 1 18 (232) 24
Depreciation and amortization expense 43,820 64,165 130,496 125,031
Total cost and expenses 427,855 730,945 1,525,803 2,016,731
Income from operations (295,855) (268,128) (857,227) (814,843)
Other income (expenses)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 4,994 5,543 8,982 1,204
Interest expense, net (1,277) (5,449) (4,342) (5,072)
Net income (292,138) (268,034) (852,587) (818,711)
Comprehensive income (292,138) (268,129) (852,587) (818,711)
Non-Guarantor Subsidiaries [Member]        
Revenues 422,306 385,586 1,250,957 386,046
Costs and expenses:        
Cost of sales, excluding depreciation 390,112 376,518 1,187,259 377,279
Operating expenses, excluding depreciation (275) 17 (490) 17
General and administrative expenses 973 (17) 1,798 (17)
Gain on sale of asset (73) 0 (650) 0
Depreciation and amortization expense 547 222 1,597 264
Total cost and expenses 391,284 376,740 1,189,514 377,543
Income from operations 31,022 8,846 61,443 8,503
Other income (expenses)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (884) (720) (2,462) (1,216)
Net income 30,138 8,126 58,981 7,287
Comprehensive income 30,138 8,126 58,981 7,287
Issuer [Member]        
Revenues 3,215,163 5,258,747 9,737,169 15,305,698
Costs and expenses:        
Cost of sales, excluding depreciation 2,843,303 4,694,537 8,370,720 13,785,158
Operating expenses, excluding depreciation (95) 125 (3,814) 160
General and administrative expenses 40,002 30,501 98,330 90,821
Gain on sale of asset (70) 0 (251) (186)
Depreciation and amortization expense 2,117 3,299 7,664 10,122
Total cost and expenses 2,885,257 4,728,462 8,472,649 13,886,075
Income from operations 329,906 530,285 1,264,520 1,419,623
Other income (expenses)        
Equity in earnings of subsidiaries (262,000) (259,908) (793,606) (811,424)
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (19,727) (17,862) (59,111) (69,416)
Net income 48,179 252,515 411,803 538,783
Comprehensive income $ 48,698 $ 252,597 $ 413,118 $ 539,399