XML 21 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 369,421 $ 218,403 $ 360,347 $ 76,970
Accounts receivable 395,624 551,269    
Accounts receivable - affiliate 3,299 3,223    
Inventories 1,101,182 1,102,261    
Prepaid expense and other current assets 55,152 32,157    
Due from related party 0 0    
Total current assets 1,924,678 1,907,313    
Property, plant and equipment, net 1,814,507 1,806,060    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 301,931 330,517    
Total assets 4,041,116 4,043,890    
Current liabilities:        
Accounts payable 212,434 335,182    
Accounts payable - affiliate 24,272 11,630    
Accrued expenses 1,049,237 1,129,970    
Current portion of long-term debt 0 0    
Deferred revenue 4,174 1,227    
Due to related parties 0 0    
Total current liabilities 1,290,117 1,478,009    
Delaware Economic Development Authority loan 8,000 8,000    
Long-term debt 764,422 742,349    
Intercompany notes payable 152,037 122,264    
Other long-term liabilities 63,081 62,752    
Total liabilities $ 2,277,657 $ 2,413,374    
Commitments and contingencies    
Equity:        
Member's equity $ 1,131,992 $ 1,144,100    
Retained earnings (accumulated deficit) 657,028 513,292    
Accumulated other comprehensive loss (25,561) (26,876)    
Total equity 1,763,459 1,630,516    
Total liabilities and equity 4,041,116 4,043,890    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 361,037 185,381 357,793 76,179
Accounts receivable 369,071 518,498    
Accounts receivable - affiliate 802 529    
Inventories 547,225 510,947    
Prepaid expense and other current assets 44,940 26,964    
Due from related party 19,279,650 16,189,384    
Total current assets 20,602,725 17,431,703    
Property, plant and equipment, net 21,630 68,218    
Investment in subsidiaries 1,757,810 2,569,636    
Deferred charges and other assets, net 33,906 34,840    
Total assets 22,416,071 20,104,397    
Current liabilities:        
Accounts payable 121,933 235,791    
Accounts payable - affiliate 24,272 11,600    
Accrued expenses 536,121 487,783    
Deferred revenue 4,174 1,227    
Due to related parties 19,118,950 16,924,490    
Total current liabilities 19,805,450 17,660,891    
Delaware Economic Development Authority loan 0 0    
Long-term debt 669,354 668,520    
Intercompany notes payable 152,037 122,264    
Other long-term liabilities 25,771 22,206    
Total liabilities $ 20,652,612 $ 18,473,881    
Commitments and contingencies    
Equity:        
Member's equity $ 1,131,992 $ 1,144,100    
Retained earnings (accumulated deficit) 657,028 513,292    
Accumulated other comprehensive loss (25,561) (26,876)    
Total equity 1,763,459 1,630,516    
Total liabilities and equity 22,416,071 20,104,397    
Guarantors Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3 704 0 791
Accounts receivable 18,649 26,238    
Accounts receivable - affiliate 2,497 2,694    
Inventories 376,182 435,924    
Prepaid expense and other current assets 10,212 5,193    
Due from related party 20,178,357 18,805,509    
Total current assets 20,585,900 19,276,262    
Property, plant and equipment, net 1,692,834 1,683,294    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 265,963 293,098    
Total assets 22,544,697 21,252,654    
Current liabilities:        
Accounts payable 92,332 92,984    
Accounts payable - affiliate 0 30    
Accrued expenses 430,464 450,856    
Deferred revenue 0 0    
Due to related parties 20,342,238 18,151,095    
Total current liabilities 20,865,034 18,694,965    
Delaware Economic Development Authority loan 8,000 8,000    
Long-term debt 27,577 36,559    
Intercompany notes payable 0 0    
Other long-term liabilities 37,310 40,546    
Total liabilities $ 20,937,921 $ 18,780,070    
Commitments and contingencies    
Equity:        
Member's equity $ 736,016 $ 749,278    
Retained earnings (accumulated deficit) 879,148 1,731,694    
Accumulated other comprehensive loss (8,388) (8,388)    
Total equity 1,606,776 2,472,584    
Total liabilities and equity 22,544,697 21,252,654    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 10,231 34,334 4,972 0
Accounts receivable 7,904 6,533    
Accounts receivable - affiliate 0 0    
Inventories 177,775 155,390    
Prepaid expense and other current assets 0 0    
Due from related party 2,867,690 1,607,878    
Total current assets 3,063,600 1,804,135    
Property, plant and equipment, net 100,043 54,548    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 2,062 2,579    
Total assets 3,165,705 1,861,262    
Current liabilities:        
Accounts payable 19 8,423    
Accounts payable - affiliate 0 0    
Accrued expenses 82,652 191,331    
Deferred revenue 0 0    
Due to related parties 2,864,509 1,527,186    
Total current liabilities 2,947,180 1,726,940    
Delaware Economic Development Authority loan 0 0    
Long-term debt 67,491 37,270    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities $ 3,014,671 $ 1,764,210    
Commitments and contingencies    
Equity:        
Member's equity $ 39,346 $ 44,346    
Retained earnings (accumulated deficit) 111,688 52,706    
Accumulated other comprehensive loss 0 0    
Total equity 151,034 97,052    
Total liabilities and equity 3,165,705 1,861,262    
Combining and Consolidated Adjustments [Member]        
Current assets:        
Cash and cash equivalents (1,850) (2,016) $ (2,418) $ 0
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (42,325,697) (36,602,771)    
Total current assets (42,327,547) (36,604,787)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (1,757,810) (2,569,636)    
Deferred charges and other assets, net 0 0    
Total assets (44,085,357) (39,174,423)    
Current liabilities:        
Accounts payable (1,850) (2,016)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Deferred revenue 0 0    
Due to related parties (42,325,697) (36,602,771)    
Total current liabilities (42,327,547) (36,604,787)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities $ (42,327,547) $ (36,604,787)    
Commitments and contingencies    
Equity:        
Member's equity $ (775,362) $ (793,624)    
Retained earnings (accumulated deficit) (990,836) (1,784,400)    
Accumulated other comprehensive loss 8,388 8,388    
Total equity (1,757,810) (2,569,636)    
Total liabilities and equity $ (44,085,357) $ (39,174,423)