XML 25 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues $ 3,550,664 $ 5,301,709 $ 6,545,800 $ 10,048,152
Costs and expenses:        
Cost of sales, excluding depreciation 3,026,975 4,943,238 5,556,015 9,090,922
Operating expenses, excluding depreciation 192,150 209,781 425,527 478,680
General and administrative expenses 35,783 32,095 68,313 68,719
Gain on sale of asset (632) 6 (991) (180)
Depreciation and amortization expense 47,015 34,516 93,274 67,731
Total cost and expenses 3,301,291 5,219,636 6,142,138 9,705,872
Income from operations 249,373 82,073 403,662 342,280
Other income (expense)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 1,949 (2,338) 3,988 (4,339)
Interest expense, net (22,955) (26,217) (44,027) (51,673)
Net income 228,367 53,518 363,623 286,268
Comprehensive income 228,692 53,816 364,419 286,812
Combining and Consolidated Adjustments [Member]        
Revenues (584,976) (359,367) (1,341,433) (738,330)
Costs and expenses:        
Cost of sales, excluding depreciation (584,976) (359,367) (1,341,433) (738,330)
Operating expenses, excluding depreciation 0 0 0 0
General and administrative expenses 0 0 0 0
Gain on sale of asset 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost and expenses (584,976) (359,367) (1,341,433) (738,330)
Income from operations 0 0 0 0
Other income (expense)        
Equity in earnings of subsidiaries 213,468 246,687 531,606 551,516
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net 0 0 0 0
Net income 213,468 246,687 531,606 551,516
Comprehensive income 213,468 246,616 531,606 551,421
Guarantors Subsidiaries [Member]        
Revenues 275,743 359,660 536,576 739,071
Costs and expenses:        
Cost of sales, excluding depreciation 234,226 358,907 572,883 737,870
Operating expenses, excluding depreciation 196,557 209,885 429,462 478,645
General and administrative expenses 3,639 3,551 9,160 8,399
Gain on sale of asset (232) 6 (233) 6
Depreciation and amortization expense 43,913 31,132 86,676 60,866
Total cost and expenses 478,103 603,481 1,097,948 1,285,786
Income from operations (202,360) (243,821) (561,372) (546,715)
Other income (expense)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 1,949 (2,338) 3,988 (4,339)
Interest expense, net (1,372) 311 (3,065) 377
Net income (201,783) (245,848) (560,449) (550,677)
Comprehensive income (201,783) (245,777) (560,449) (550,582)
Non-Guarantor Subsidiaries [Member]        
Revenues 330,048 460 828,651 460
Costs and expenses:        
Cost of sales, excluding depreciation 341,070 761 797,147 761
Operating expenses, excluding depreciation 119 0 (215) 0
General and administrative expenses (502) 0 825 0
Gain on sale of asset (400) 0 (577) 0
Depreciation and amortization expense 596 42 1,050 42
Total cost and expenses 340,883 803 798,230 803
Income from operations (10,835) (343) 30,421 (343)
Other income (expense)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (850) (496) (1,578) (496)
Net income (11,685) (839) 28,843 (839)
Comprehensive income (11,685) (839) 28,843 (839)
Issuer [Member]        
Revenues 3,529,849 5,300,956 6,522,006 10,046,951
Costs and expenses:        
Cost of sales, excluding depreciation 3,036,655 4,942,937 5,527,418 9,090,621
Operating expenses, excluding depreciation (4,526) (104) (3,720) 35
General and administrative expenses 32,646 28,544 58,328 60,320
Gain on sale of asset 0 0 (181) (186)
Depreciation and amortization expense 2,506 3,342 5,548 6,823
Total cost and expenses 3,067,281 4,974,719 5,587,393 9,157,613
Income from operations 462,568 326,237 934,613 889,338
Other income (expense)        
Equity in earnings of subsidiaries (213,468) (246,687) (531,606) (551,516)
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (20,733) (26,032) (39,384) (51,554)
Net income 228,367 53,518 363,623 286,268
Comprehensive income $ 228,692 $ 53,816 $ 364,419 $ 286,812