XML 22 R43.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 435,574 $ 218,403 $ 313,370 $ 76,970
Accounts receivable 540,227 551,269    
Accounts receivable - affiliate 1,831 3,223    
Inventories 1,306,414 1,102,261    
Prepaid expense and other current assets 28,283 32,157    
Due from related party 0 0    
Total current assets 2,312,329 1,907,313    
Property, plant and equipment, net 1,819,012 1,806,060    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 306,290 330,517    
Total assets 4,437,631 4,043,890    
Current liabilities:        
Accounts payable 353,716 335,182    
Accounts payable - affiliate 20,333 11,630    
Accrued expenses 1,246,805 1,129,970    
Current portion of long-term debt 0 0    
Deferred revenue 7,218 1,227    
Due to related parties 0 0    
Total current liabilities 1,628,072 1,478,009    
Delaware Economic Development Authority loan 8,000 8,000    
Long-term debt 745,034 742,349    
Intercompany notes payable 152,287 122,264    
Other long-term liabilities 70,154 62,752    
Total liabilities $ 2,603,547 $ 2,413,374    
Commitments and contingencies        
Equity:        
Member's equity $ 1,129,834 $ 1,144,100    
Retained earnings (accumulated deficit) 730,330 513,292    
Accumulated other comprehensive loss (26,080) (26,876)    
Total equity 1,834,084 1,630,516    
Total liabilities and equity 4,437,631 4,043,890    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 409,502 185,381 311,982 76,179
Accounts receivable 503,211 518,498    
Accounts receivable - affiliate 536 529    
Inventories 588,258 510,947    
Prepaid expense and other current assets 21,791 26,964    
Due from related party 18,379,043 16,189,384    
Total current assets 19,902,341 17,431,703    
Property, plant and equipment, net 85,465 68,218    
Investment in subsidiaries 2,018,715 2,569,636    
Deferred charges and other assets, net 31,393 34,840    
Total assets 22,037,914 20,104,397    
Current liabilities:        
Accounts payable 283,506 235,791    
Accounts payable - affiliate 20,333 11,600    
Accrued expenses 601,789 487,783    
Current portion of long-term debt 0 0    
Deferred revenue 7,218 1,227    
Due to related parties 18,443,554 16,924,490    
Total current liabilities 19,356,400 17,660,891    
Delaware Economic Development Authority loan 0 0    
Long-term debt 669,070 668,520    
Intercompany notes payable 152,287 122,264    
Other long-term liabilities 26,073 22,206    
Total liabilities $ 20,203,830 $ 18,473,881    
Commitments and contingencies        
Equity:        
Member's equity $ 1,129,834 $ 1,144,100    
Retained earnings (accumulated deficit) 730,330 513,292    
Accumulated other comprehensive loss (26,080) (26,876)    
Total equity 1,834,084 1,630,516    
Total liabilities and equity 22,037,914 20,104,397    
Guarantors Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 529 704 1,350 791
Accounts receivable 3,003 26,238    
Accounts receivable - affiliate 1,295 2,694    
Inventories 496,051 435,924    
Prepaid expense and other current assets 6,492 5,193    
Due from related party 19,811,177 18,805,509    
Total current assets 20,318,547 19,276,262    
Property, plant and equipment, net 1,668,389 1,683,294    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 272,540 293,098    
Total assets 22,259,476 21,252,654    
Current liabilities:        
Accounts payable 66,570 92,984    
Accounts payable - affiliate 0 30    
Accrued expenses 506,481 450,856    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties 19,703,952 18,151,095    
Total current liabilities 20,277,003 18,694,965    
Delaware Economic Development Authority loan 8,000 8,000    
Long-term debt 32,571 36,559    
Intercompany notes payable 0 0    
Other long-term liabilities 44,081 40,546    
Total liabilities $ 20,361,655 $ 18,780,070    
Commitments and contingencies        
Equity:        
Member's equity $ 734,923 $ 749,278    
Retained earnings (accumulated deficit) 1,171,286 1,731,694    
Accumulated other comprehensive loss (8,388) (8,388)    
Total equity 1,897,821 2,472,584    
Total liabilities and equity 22,259,476 21,252,654    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 26,511 34,334 38 0
Accounts receivable 34,013 6,533    
Accounts receivable - affiliate 0 0    
Inventories 222,105 155,390    
Prepaid expense and other current assets 0 0    
Due from related party 2,435,713 1,607,878    
Total current assets 2,718,342 1,804,135    
Property, plant and equipment, net 65,158 54,548    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 2,357 2,579    
Total assets 2,785,857 1,861,262    
Current liabilities:        
Accounts payable 4,608 8,423    
Accounts payable - affiliate 0 0    
Accrued expenses 138,535 191,331    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties 2,478,427 1,527,186    
Total current liabilities 2,621,570 1,726,940    
Delaware Economic Development Authority loan 0 0    
Long-term debt 43,393 37,270    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities $ 2,664,963 $ 1,764,210    
Commitments and contingencies        
Equity:        
Member's equity $ 39,346 $ 44,346    
Retained earnings (accumulated deficit) 81,548 52,706    
Accumulated other comprehensive loss 0 0    
Total equity 120,894 97,052    
Total liabilities and equity 2,785,857 1,861,262    
Combining and Consolidated Adjustments [Member]        
Current assets:        
Cash and cash equivalents (968) (2,016) $ 0 $ 0
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (40,625,933) (36,602,771)    
Total current assets (40,626,901) (36,604,787)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (2,018,715) (2,569,636)    
Deferred charges and other assets, net 0 0    
Total assets (42,645,616) (39,174,423)    
Current liabilities:        
Accounts payable (968) (2,016)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties (40,625,933) (36,602,771)    
Total current liabilities (40,626,901) (36,604,787)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities $ (40,626,901) $ (36,604,787)    
Commitments and contingencies        
Equity:        
Member's equity $ (774,269) $ (793,624)    
Retained earnings (accumulated deficit) (1,252,834) (1,784,400)    
Accumulated other comprehensive loss 8,388 8,388    
Total equity (2,018,715) (2,569,636)    
Total liabilities and equity $ (42,645,616) $ (39,174,423)