XML 66 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income $ 21,117us-gaap_ProfitLoss $ 238,876us-gaap_ProfitLoss $ 805,312us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operations:      
Depreciation and amortization 186,412us-gaap_DepreciationAmortizationAndAccretionNet 118,001us-gaap_DepreciationAmortizationAndAccretionNet 97,650us-gaap_DepreciationAmortizationAndAccretionNet
Stock-based compensation 6,095us-gaap_ShareBasedCompensation 3,753us-gaap_ShareBasedCompensation 2,954us-gaap_ShareBasedCompensation
Change in fair value of catalyst lease obligation (3,969)pbf_SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue (4,691)pbf_SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue 3,724pbf_SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
Non-cash change inventory repurchase obligations (93,246)pbf_InventoryNonCashChangeInInventoryPurchaseObligations (20,492)pbf_InventoryNonCashChangeInInventoryPurchaseObligations 4,576pbf_InventoryNonCashChangeInInventoryPurchaseObligations
Non-cash lower of cost or market adjustment 690,110us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Pension and other post retirement benefits costs 22,600us-gaap_PensionAndOtherPostretirementBenefitExpense 16,728us-gaap_PensionAndOtherPostretirementBenefitExpense 12,684us-gaap_PensionAndOtherPostretirementBenefitExpense
Gain on disposition of property, plant and equipment (895)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (183)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,329)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Change in fair value of contingent consideration 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 2,768us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
Write-off of unamortized deferred financing fees 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 4,391us-gaap_WriteOffOfDeferredDebtIssuanceCost
Changes in current assets and current liabilities:      
Accounts receivable 45,378us-gaap_IncreaseDecreaseInAccountsReceivable (92,851)us-gaap_IncreaseDecreaseInAccountsReceivable (187,544)us-gaap_IncreaseDecreaseInAccountsReceivable
Due to/from affiliates 8,407us-gaap_IncreaseDecreaseInDueToAffiliates 14,721us-gaap_IncreaseDecreaseInDueToAffiliates (14,721)us-gaap_IncreaseDecreaseInDueToAffiliates
Inventories (394,031)us-gaap_IncreaseDecreaseInInventories 45,991us-gaap_IncreaseDecreaseInInventories (80,097)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 23,686us-gaap_IncreaseDecreaseInOtherCurrentAssets (42,455)us-gaap_IncreaseDecreaseInOtherCurrentAssets 49,971us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (67,111)us-gaap_IncreaseDecreaseInAccountsPayable 42,236us-gaap_IncreaseDecreaseInAccountsPayable 73,990us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 59,899us-gaap_IncreaseDecreaseInAccruedLiabilities 214,817us-gaap_IncreaseDecreaseInAccruedLiabilities 30,343us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (6,539)us-gaap_IncreaseDecreaseInDeferredRevenue (202,777)us-gaap_IncreaseDecreaseInDeferredRevenue 21,309us-gaap_IncreaseDecreaseInDeferredRevenue
Other assets and liabilities (2,225)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (20,403)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (31,544)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operations 495,688us-gaap_NetCashProvidedByUsedInOperatingActivities 311,271us-gaap_NetCashProvidedByUsedInOperatingActivities 793,437us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:      
Expenditures for property, plant and equipment (470,460)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (318,394)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (175,900)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Expenditures for deferred turnaround costs (137,688)pbf_PaymentsForDeferredTurnaroundCosts (64,616)pbf_PaymentsForDeferredTurnaroundCosts (38,633)pbf_PaymentsForDeferredTurnaroundCosts
Expenditures for other assets (17,255)us-gaap_PaymentsToAcquireOtherProductiveAssets (32,692)us-gaap_PaymentsToAcquireOtherProductiveAssets (8,155)us-gaap_PaymentsToAcquireOtherProductiveAssets
Proceeds from sale of assets 202,654us-gaap_ProceedsFromSaleOfProductiveAssets 102,428us-gaap_ProceedsFromSaleOfProductiveAssets 3,381us-gaap_ProceedsFromSaleOfProductiveAssets
Other (422,749)us-gaap_NetCashProvidedByUsedInInvestingActivities (313,274)us-gaap_NetCashProvidedByUsedInInvestingActivities (219,307)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from members' capital contributions 328,664us-gaap_ProceedsFromContributedCapital 1,757us-gaap_ProceedsFromContributedCapital 0us-gaap_ProceedsFromContributedCapital
Distributions to members (361,352)us-gaap_PaymentsOfCapitalDistribution (215,846)us-gaap_PaymentsOfCapitalDistribution (160,965)us-gaap_PaymentsOfCapitalDistribution
Proceeds from intercompany notes payable 90,631us-gaap_ProceedsFromRelatedPartyDebt 31,835us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from revolver borrowings 395,000us-gaap_ProceedsFromLinesOfCredit 1,450,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments of revolver borrowings (410,000)us-gaap_RepaymentsOfLinesOfCredit (1,435,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from Rail Facility revolver borrowings 83,095pbf_ProceedsfromLineofCreditRailFacility 0pbf_ProceedsfromLineofCreditRailFacility 0pbf_ProceedsfromLineofCreditRailFacility
Repayments of Rail Facility revolver borrowings (45,825)pbf_RepaymentofLineofCreditRailFacility 0pbf_RepaymentofLineofCreditRailFacility 0pbf_RepaymentofLineofCreditRailFacility
Proceeds from Senior Secured Notes 0us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt 665,806us-gaap_ProceedsFromIssuanceOfDebt
Proceeds from long-term debt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 430,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Proceeds from catalyst lease 0us-gaap_SaleLeasebackTransactionNetProceedsFinancingActivities 14,337us-gaap_SaleLeasebackTransactionNetProceedsFinancingActivities 9,452us-gaap_SaleLeasebackTransactionNetProceedsFinancingActivities
Repayments of long-term debt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (1,184,597)us-gaap_RepaymentsOfLongTermDebt
Payment of contingent consideration related to acquisition of Toledo refinery 0pbf_BusinessCombinationPaymentOfContingentConsideration (21,357)pbf_BusinessCombinationPaymentOfContingentConsideration (103,642)pbf_BusinessCombinationPaymentOfContingentConsideration
Deferred financing costs and other 11,719us-gaap_PaymentsOfFinancingCosts 1,044us-gaap_PaymentsOfFinancingCosts 26,059us-gaap_PaymentsOfFinancingCosts
Net cash provided by (used in) financing activities 68,494us-gaap_NetCashProvidedByUsedInFinancingActivities (175,318)us-gaap_NetCashProvidedByUsedInFinancingActivities (370,005)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents 141,433us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (177,321)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 204,125us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents, beginning of period 76,970us-gaap_CashAndCashEquivalentsAtCarryingValue 254,291us-gaap_CashAndCashEquivalentsAtCarryingValue 50,166us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents, end of period 218,403us-gaap_CashAndCashEquivalentsAtCarryingValue 76,970us-gaap_CashAndCashEquivalentsAtCarryingValue 254,291us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash activities:      
Conversion of Delaware Economic Development Authority loan to grant 4,000pbf_ConversionOfLoanToGrant 8,000pbf_ConversionOfLoanToGrant 0pbf_ConversionOfLoanToGrant
Accrued construction in progress and unpaid fixed assets 33,296us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 33,747us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 16,481us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid
Distribution of assets to PBF Energy Company LLC 126,280pbf_DistributiontoPBFLLCrelatedtoOffering 0pbf_DistributiontoPBFLLCrelatedtoOffering 0pbf_DistributiontoPBFLLCrelatedtoOffering
Cash paid during the year for:      
Interest (including capitalized interest of $7,487, $5,672 and $6,697 in 2014, 2013 and 2012, respectively) $ 96,346us-gaap_InterestPaid $ 92,848us-gaap_InterestPaid $ 89,233us-gaap_InterestPaid