XML 36 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 538,783 $ 119,034
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 140,863 86,417
Stock-based compensation 4,725 2,750
Change in fair value of catalyst lease obligations (1,204) (3,118)
Non-cash change in inventory repurchase obligations (31,602) (13,362)
Gain on sale of assets (162) (48)
Pension and other post retirement benefit costs 16,462 12,654
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (101,752) (74,083)
Inventories (378,538) 31,165
Prepaid expenses and other current assets 25,612 (42,745)
Accounts payable (76,008) 203,865
Accrued expenses 268,649 52,513
Deferred revenue (6,017) (208,661)
Amounts due to/from related parties 3,998 14,721
Other assets and liabilities (15,740) (18,375)
Net cash provided by operations 388,069 162,727
Cash flow from investing activities:    
Expenditures for property, plant and equipment (253,454) (201,906)
Expenditures for deferred turnaround cost (58,423) (15,859)
Expenditures for other assets (13,446) (10,584)
Investment in subsidiary 0  
Proceeds from sale of assets 74,343 30,826
Net cash used in investing activities (250,980) (197,523)
Proceeds from revolver borrowings 395,000 745,000
Proceeds from members' capital contributions 328,664 0
Cash flows from financing activities:    
Distribution to members (283,680) (186,684)
Repayments of revolver borrowings (410,000) (730,000)
Deferred financing costs and other (10,382) (669)
Net cash used in financing activities 146,288 (162,078)
Proceeds from intercompany notes payable 90,761 31,632
Proceeds from Rail Facility revolver borrowings 35,925 0
Net increase (decrease) in cash and cash equivalents 283,377 (196,874)
Cash and equivalents, beginning of period 76,970 254,291
Cash and equivalents, end of period 360,347 57,417
Payment of contingent consideration related to acquisition of Toledo refinery 0 21,357
Issuer [Member]
   
Cash flows from operating activities:    
Net income 538,783 119,034
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 15,123 14,273
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets (186) (254)
Pension and other post retirement benefit costs 4,607 3,541
Equity in earnings of subsidiaries 811,424 (958,402)
Changes in current assets and current liabilities:    
Accounts receivable (69,105) (224,005)
Inventories (322,231) (187,760)
Prepaid expenses and other current assets 25,583 (34,886)
Accounts payable (76,856) 278,675
Accrued expenses 133,070 118,507
Deferred revenue (6,017) 1,882
Amounts due to/from related parties (890,671) 870,141
Other assets and liabilities (1,851) 122
Net cash provided by operations 161,673 868
Cash flow from investing activities:    
Expenditures for property, plant and equipment (44,993) (75,099)
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Investment in subsidiary (22,990)  
Proceeds from sale of assets 74,343 30,826
Net cash used in investing activities 6,360 (44,273)
Proceeds from revolver borrowings 395,000 745,000
Proceeds from members' capital contributions 328,664  
Cash flows from financing activities:    
Distribution to members (283,680) (186,684)
Repayments of revolver borrowings (410,000) (730,000)
Deferred financing costs and other (7,164) (1,661)
Net cash used in financing activities 113,581 (141,713)
Proceeds from intercompany notes payable 90,761 31,632
Proceeds from Rail Facility revolver borrowings 0  
Net increase (decrease) in cash and cash equivalents 281,614 (185,118)
Cash and equivalents, beginning of period 76,179 241,926
Cash and equivalents, end of period 357,793 56,808
Payment of contingent consideration related to acquisition of Toledo refinery   0
Guarantors Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (818,711) 958,402
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 125,053 72,144
Stock-based compensation 4,725 2,750
Change in fair value of catalyst lease obligations (1,204) (3,118)
Non-cash change in inventory repurchase obligations (31,602) (13,362)
Gain on sale of assets 24 206
Pension and other post retirement benefit costs 11,855 9,113
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (776) 149,922
Inventories 24,320 218,925
Prepaid expenses and other current assets 29 (7,859)
Accounts payable (20,905) (74,810)
Accrued expenses (2,376) (65,994)
Deferred revenue 0 (210,543)
Amounts due to/from related parties 947,290 (855,420)
Other assets and liabilities (13,889) (18,497)
Net cash provided by operations 223,833 161,859
Cash flow from investing activities:    
Expenditures for property, plant and equipment (152,755) (126,807)
Expenditures for deferred turnaround cost (58,423) (15,859)
Expenditures for other assets (13,446) (10,584)
Investment in subsidiary 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities (224,624) (153,250)
Proceeds from revolver borrowings 0 0
Proceeds from members' capital contributions 0  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0 0
Deferred financing costs and other 0 992
Net cash used in financing activities 0 (20,365)
Proceeds from intercompany notes payable 0 0
Proceeds from Rail Facility revolver borrowings 0  
Net increase (decrease) in cash and cash equivalents (791) (11,756)
Cash and equivalents, beginning of period 791 12,365
Cash and equivalents, end of period 0 609
Payment of contingent consideration related to acquisition of Toledo refinery   21,357
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income 7,287 0
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 687 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets 0 0
Pension and other post retirement benefit costs 0 0
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (31,871) 0
Inventories (80,627) 0
Prepaid expenses and other current assets 0 0
Accounts payable 24,171 0
Accrued expenses 137,955 0
Deferred revenue 0 0
Amounts due to/from related parties (52,621) 0
Other assets and liabilities 0 0
Net cash provided by operations 4,981 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment (55,706) 0
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Investment in subsidiary 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities (55,706) 0
Proceeds from revolver borrowings 0 0
Proceeds from members' capital contributions 22,990  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0 0
Deferred financing costs and other (3,218) 0
Net cash used in financing activities 55,697 0
Proceeds from intercompany notes payable 0 0
Proceeds from Rail Facility revolver borrowings 35,925  
Net increase (decrease) in cash and cash equivalents 4,972 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 4,972 0
Payment of contingent consideration related to acquisition of Toledo refinery   0
Combining and Consolidated Adjustments [Member]
   
Cash flows from operating activities:    
Net income 811,424 (958,402)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets 0 0
Pension and other post retirement benefit costs 0 0
Equity in earnings of subsidiaries (811,424) 958,402
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Prepaid expenses and other current assets 0 0
Accounts payable (2,418) 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by operations (2,418) 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Investment in subsidiary 22,990  
Proceeds from sale of assets 0 0
Net cash used in investing activities 22,990 0
Proceeds from revolver borrowings 0 0
Proceeds from members' capital contributions (22,990)  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0 0
Deferred financing costs and other 0 0
Net cash used in financing activities (22,990) 0
Proceeds from intercompany notes payable 0 0
Proceeds from Rail Facility revolver borrowings 0  
Net increase (decrease) in cash and cash equivalents (2,418) 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period (2,418) 0
Payment of contingent consideration related to acquisition of Toledo refinery   $ 0