XML 23 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues $ 5,260,003 $ 4,858,880 $ 15,308,155 $ 14,335,020
Cost and expenses:        
Cost of sales, excluding depreciation 4,685,652 4,663,697 13,776,574 13,394,777
Operating expenses, excluding depreciation 200,858 192,647 679,538 601,245
General and administrative expenses 34,786 22,653 103,505 71,888
Gain on sale of asset 18 (48) (162) (48)
Depreciation and amortization expense 67,686 27,435 135,417 81,530
Total cost and expenses 4,989,000 4,906,384 14,694,872 14,149,392
Income (loss) from operations 271,003 (47,504) 613,283 185,628
Other income (expenses)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 5,543 (2,363) 1,204 3,118
Interest expense, net (24,031) (26,363) (75,704) (69,712)
Net income 252,515 (76,230) 538,783 119,034
Comprehensive income 252,597 (76,109) 539,399 119,365
Combining and Consolidated Adjustments [Member]
       
Revenues (847,147) (699,959) (1,585,477) (4,101,376)
Cost and expenses:        
Cost of sales, excluding depreciation (847,147) (699,959) (1,585,477) (4,101,376)
Operating expenses, excluding depreciation 0 0 0 0
General and administrative expenses 0 0 0 0
Gain on sale of asset 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Total cost and expenses (847,147) (699,959) (1,585,477) (4,101,376)
Income (loss) from operations 0 0 0 0
Other income (expenses)        
Equity in earnings of subsidiaries 259,908 218,232 811,424 (958,402)
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net 0 0 0 0
Net income 259,908 218,232 811,424 (958,402)
Comprehensive income 260,003 218,232 811,424 (958,402)
Guarantors Subsidiaries [Member]
       
Revenues 462,817 745,102 1,201,888 7,060,883
Cost and expenses:        
Cost of sales, excluding depreciation 461,744 739,125 1,199,614 5,417,839
Operating expenses, excluding depreciation 200,716 192,815 679,361 601,555
General and administrative expenses 4,302 3,086 12,701 10,281
Gain on sale of asset 18 206 24 206
Depreciation and amortization expense 64,165 24,118 125,031 72,073
Total cost and expenses 730,945 959,350 2,016,731 6,101,954
Income (loss) from operations (268,128) (214,248) (814,843) 958,929
Other income (expenses)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 5,543 (2,363) 1,204 3,118
Interest expense, net (5,449) (1,621) (5,072) (3,645)
Net income (268,034) (218,232) (818,711) 958,402
Comprehensive income (268,129) (218,232) (818,711) 958,402
Non-Guarantor Subsidiaries [Member]
       
Revenues 385,586 0 386,046 0
Cost and expenses:        
Cost of sales, excluding depreciation 376,518 0 377,279 0
Operating expenses, excluding depreciation 17 0 17 0
General and administrative expenses (17) 0 (17) 0
Gain on sale of asset 0 0 0 0
Depreciation and amortization expense 222 0 264 0
Total cost and expenses 376,740 0 377,543 0
Income (loss) from operations 8,846 0 8,503 0
Other income (expenses)        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (720) 0 (1,216) 0
Net income 8,126 0 7,287 0
Comprehensive income 8,126 0 7,287 0
Issuer [Member]
       
Revenues 5,258,747 4,813,737 15,305,698 11,375,513
Cost and expenses:        
Cost of sales, excluding depreciation 4,694,537 4,624,531 13,785,158 12,078,314
Operating expenses, excluding depreciation 125 (168) 160 (310)
General and administrative expenses 30,501 19,567 90,821 61,607
Gain on sale of asset 0 (254) (186) (254)
Depreciation and amortization expense 3,299 3,317 10,122 9,457
Total cost and expenses 4,728,462 4,646,993 13,886,075 12,148,814
Income (loss) from operations 530,285 166,744 1,419,623 (773,301)
Other income (expenses)        
Equity in earnings of subsidiaries (259,908) (218,232) (811,424) 958,402
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (17,862) (24,742) (69,416) (66,067)
Net income 252,515 (76,230) 538,783 119,034
Comprehensive income $ 252,597 $ (76,109) $ 539,399 $ 119,365