XML 60 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 360,347 $ 76,970 $ 57,417 $ 254,291
Accounts receivable 698,399 596,647    
Accounts receivable - affiliate 1,279 0    
Inventories 1,787,465 1,445,517    
Prepaid expense and other current assets 30,231 55,843    
Due from related party 0 0    
Total current assets 2,877,721 2,174,977    
Property, plant and equipment, net 1,826,868 1,781,589    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 284,396 262,479    
Total assets 4,988,985 4,219,045    
Current liabilities:        
Accounts payable 377,343 402,293    
Accounts payable - affiliate 5,277 0    
Accrued expenses 1,391,790 1,210,945    
Current portion of long-term debt 0 12,029    
Deferred revenue 1,749 7,766    
Due to related parties 0 0    
Total current liabilities 1,776,159 1,633,033    
Delaware Economic Development Authority loan 8,000 12,000    
Long-term debt 743,503 723,547    
Intercompany notes payable 123,732 31,835    
Other long-term liabilities 44,040 46,477    
Total liabilities 2,695,434 2,446,892    
Commitments and contingencies          
Equity:        
Member's equity 1,198,843 933,164    
Retained earnings (accumulated deficit) 1,108,630 853,527    
Accumulated other comprehensive loss (13,922) (14,538)    
Total equity 2,293,551 1,772,153    
Total liabilities and equity 4,988,985 4,219,045    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 357,793 76,179 56,808 241,926
Accounts receivable 657,490 588,385    
Accounts receivable - affiliate 381      
Inventories 1,140,238 818,007    
Prepaid expense and other current assets 23,668 49,251    
Due from related party 14,336,236 11,807,063    
Total current assets 16,515,806 13,338,885    
Property, plant and equipment, net 72,517 60,746    
Investment in subsidiaries 2,932,907 3,584,622    
Deferred charges and other assets, net 36,584 27,923    
Total assets 19,557,814 17,012,176    
Current liabilities:        
Accounts payable 281,814 307,612    
Accounts payable - affiliate 5,246      
Accrued expenses 739,458 606,388    
Current portion of long-term debt 0 0    
Deferred revenue 1,749 7,766    
Due to related parties 15,426,541 13,589,263    
Total current liabilities 16,454,808 14,511,029    
Delaware Economic Development Authority loan 0 0    
Long-term debt 668,253 682,487    
Intercompany notes payable 123,732 31,835    
Other long-term liabilities 17,470 14,672    
Total liabilities 17,264,263 15,240,023    
Commitments and contingencies          
Equity:        
Member's equity 1,198,843 933,164    
Retained earnings (accumulated deficit) 1,108,630 853,527    
Accumulated other comprehensive loss (13,922) (14,538)    
Total equity 2,293,551 1,772,153    
Total liabilities and equity 19,557,814 17,012,176    
Guarantors Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 0 791 609 12,365
Accounts receivable 9,038 8,262    
Accounts receivable - affiliate 898      
Inventories 566,600 627,510    
Prepaid expense and other current assets 6,563 6,592    
Due from related party 18,349,820 16,600,151    
Total current assets 18,932,919 17,243,306    
Property, plant and equipment, net 1,698,909 1,720,843    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 245,017 234,556    
Total assets 20,876,845 19,198,705    
Current liabilities:        
Accounts payable 73,776 94,681    
Accounts payable - affiliate 31      
Accrued expenses 514,377 604,557    
Current portion of long-term debt 0 12,029    
Deferred revenue 0 0    
Due to related parties 17,312,136 14,817,951    
Total current liabilities 17,900,320 15,529,218    
Delaware Economic Development Authority loan 8,000 12,000    
Long-term debt 39,325 41,060    
Intercompany notes payable 0 0    
Other long-term liabilities 26,570 31,805    
Total liabilities 17,974,215 15,614,083    
Commitments and contingencies          
Equity:        
Member's equity 804,003 667,173    
Retained earnings (accumulated deficit) 2,097,011 2,915,720    
Accumulated other comprehensive loss 1,616 1,729    
Total equity 2,902,630 3,584,622    
Total liabilities and equity 20,876,845 19,198,705    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 4,972 0 0 0
Accounts receivable 31,871 0    
Accounts receivable - affiliate 0      
Inventories 80,627 0    
Prepaid expense and other current assets 0 0    
Due from related party 383,844 0    
Total current assets 501,314 0    
Property, plant and equipment, net 55,442 0    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 2,795 0    
Total assets 559,551 0    
Current liabilities:        
Accounts payable 24,171 0    
Accounts payable - affiliate 0      
Accrued expenses 137,955 0    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties 331,223 0    
Total current liabilities 493,349 0    
Delaware Economic Development Authority loan 0 0    
Long-term debt 35,925 0    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities 529,274 0    
Commitments and contingencies          
Equity:        
Member's equity 22,990 0    
Retained earnings (accumulated deficit) 7,287 0    
Accumulated other comprehensive loss 0 0    
Total equity 30,277 0    
Total liabilities and equity 559,551 0    
Combining and Consolidated Adjustments [Member]
       
Current assets:        
Cash and cash equivalents (2,418) 0 0 0
Accounts receivable 0 0    
Accounts receivable - affiliate 0      
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (33,069,900) (28,407,214)    
Total current assets (33,072,318) (28,407,214)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (2,932,907) (3,584,622)    
Deferred charges and other assets, net 0 0    
Total assets (36,005,225) (31,991,836)    
Current liabilities:        
Accounts payable (2,418) 0    
Accounts payable - affiliate 0      
Accrued expenses 0 0    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties (33,069,900) (28,407,214)    
Total current liabilities (33,072,318) (28,407,214)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities (33,072,318) (28,407,214)    
Commitments and contingencies          
Equity:        
Member's equity (826,993) (667,173)    
Retained earnings (accumulated deficit) (2,104,298) (2,915,720)    
Accumulated other comprehensive loss (1,616) (1,729)    
Total equity (2,932,907) (3,584,622)    
Total liabilities and equity $ (36,005,225) $ (31,991,836)