XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Net income $ 538,783 $ 119,034
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation and amortization 140,863 86,417
Stock-based compensation 4,725 2,750
Change in fair value of catalyst lease obligations (1,204) (3,118)
Non-cash change in inventory repurchase obligations (31,602) (13,362)
Pension and other post retirement benefit costs 16,462 12,654
Gain on disposition of property, plant and equipment (162) (48)
Changes in current assets and current liabilities:    
Accounts receivable (101,752) (74,083)
Due to/from affiliates 3,998 14,721
Inventories (378,538) 31,165
Prepaid expenses and other current assets 25,612 (42,745)
Accounts payable (76,008) 203,865
Accrued expenses 268,649 52,513
Deferred revenue (6,017) (208,661)
Other assets and liabilities (15,740) (18,375)
Net cash provided by operations 388,069 162,727
Cash flow from investing activities:    
Expenditures for property, plant and equipment (253,454) (201,906)
Expenditures for deferred turnaround cost (58,423) (15,859)
Expenditures for other assets (13,446) (10,584)
Proceeds from sale of assets 74,343 30,826
Net cash used in investing activities (250,980) (197,523)
Cash flows from financing activities:    
Proceeds from members' capital contributions 328,664 0
Distribution to PBF Energy Company LLC members (283,680) (186,684)
Proceeds from intercompany notes payable 90,761 31,632
Proceeds from Rail Facility revolver borrowings 35,925 0
Proceeds from revolver borrowings 395,000 745,000
Repayments of revolver borrowings (410,000) (730,000)
Payment of contingent consideration related to acquisition of Toledo refinery 0 21,357
Deferred financing costs and other (10,382) (669)
Net cash used in financing activities 146,288 (162,078)
Net increase (decrease) in cash and cash equivalents 283,377 (196,874)
Cash and equivalents, beginning of period 76,970 254,291
Cash and equivalents, end of period 360,347 57,417
Non-cash activities:    
Conversion of Delaware Economic Development Authority loan to grant 4,000 4,000
Accrued construction in progress 65,193 7,649
Distribution of assets to PBF Energy Company LLC $ 70,185 $ 0