XML 58 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 286,268 $ 195,265
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 71,218 57,353
Stock-based compensation 2,728 1,977
Change in fair value of catalyst lease obligations 4,339 (5,481)
Non-cash change in inventory repurchase obligations (7,973) (17,377)
Gain on sale of assets (180) 0
Pension and other post retirement benefit costs 10,538 8,472
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (116,579) (87,556)
Inventories (249,094) (183,038)
Prepaid expenses and other current assets (5,872) (32,748)
Accounts payable (63,108) (132,490)
Accrued expenses 282,067 195,311
Deferred revenue (1,632) (26,594)
Amounts due to/from related parties 3,785 14,721
Other assets and liabilities (4,068) (8,366)
Net cash provided by operations 212,437 (20,551)
Cash flow from investing activities:    
Expenditures for property, plant and equipment (122,628) (105,084)
Expenditures for deferred turnaround cost (39,424) (4,551)
Expenditures for other assets (8,202) (3,089)
Investment in subsidiary 0  
Proceeds from sale of assets 37,759 0
Net cash used in investing activities (132,495) (112,724)
Proceeds from revolver borrowings 395,000 160,000
Proceeds from members' capital contributions 328,664 0
Cash flows from financing activities:    
Distribution to members (218,782) (155,802)
Repayments of revolver borrowings (410,000) (65,000)
Deferred financing costs and other (2,643) (1,259)
Net cash used in financing activities 156,458 (51,786)
Proceeds from intercompany notes payable 55,994 31,632
Proceeds from Rail Facility revolver borrowings 8,225 0
Net increase (decrease) in cash and cash equivalents 236,400 (185,061)
Cash and equivalents, beginning of period 76,970 254,291
Cash and equivalents, end of period 313,370 69,230
Payment of contingent consideration related to acquisition of Toledo refinery 0 21,357
Issuer [Member]
   
Cash flows from operating activities:    
Net income 286,268 195,265
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 10,084 9,339
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets (186)  
Pension and other post retirement benefit costs 2,777 0
Equity in earnings of subsidiaries 551,516 (1,176,634)
Changes in current assets and current liabilities:    
Accounts receivable (69,405) (9,505)
Inventories (256,121) (203,625)
Prepaid expenses and other current assets (7,076) (22,191)
Accounts payable (23,483) (12,985)
Accrued expenses 285,388 237,384
Deferred revenue (1,632) 0
Amounts due to/from related parties (716,895) 832,549
Other assets and liabilities (836) 4,114
Net cash provided by operations 60,399 (146,289)
Cash flow from investing activities:    
Expenditures for property, plant and equipment (6,588) (18,240)
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Investment in subsidiary 7,187  
Proceeds from sale of assets 37,759  
Net cash used in investing activities 23,984 (18,240)
Proceeds from revolver borrowings 395,000 160,000
Proceeds from members' capital contributions 328,664  
Cash flows from financing activities:    
Distribution to members (218,782) (155,802)
Repayments of revolver borrowings (410,000) (65,000)
Deferred financing costs and other 544 (1,044)
Net cash used in financing activities 151,420 (30,214)
Proceeds from intercompany notes payable 55,994 31,632
Proceeds from Rail Facility revolver borrowings 0  
Net increase (decrease) in cash and cash equivalents 235,803 (194,743)
Cash and equivalents, beginning of period 76,179 241,926
Cash and equivalents, end of period 311,982 47,183
Payment of contingent consideration related to acquisition of Toledo refinery   0
Guarantors Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (550,677) 1,176,634
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 60,881 48,014
Stock-based compensation 2,728 1,977
Change in fair value of catalyst lease obligations 4,339 (5,481)
Non-cash change in inventory repurchase obligations (7,973) (17,377)
Gain on sale of assets 6  
Pension and other post retirement benefit costs 7,761 8,472
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (47,174) (78,051)
Inventories 7,027 20,587
Prepaid expenses and other current assets 1,204 (10,557)
Accounts payable (39,574) (119,505)
Accrued expenses (3,321) (42,073)
Deferred revenue 0 (26,594)
Amounts due to/from related parties 719,419 (817,828)
Other assets and liabilities (3,232) (12,480)
Net cash provided by operations 151,414 125,738
Cash flow from investing activities:    
Expenditures for property, plant and equipment (103,229) (86,844)
Expenditures for deferred turnaround cost (39,424) (4,551)
Expenditures for other assets (8,202) (3,089)
Investment in subsidiary 0  
Proceeds from sale of assets 0  
Net cash used in investing activities (150,855) (94,484)
Proceeds from revolver borrowings 0 0
Proceeds from members' capital contributions 0  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0 0
Deferred financing costs and other 0 (215)
Net cash used in financing activities 0 (21,572)
Proceeds from intercompany notes payable 0 0
Proceeds from Rail Facility revolver borrowings 0  
Net increase (decrease) in cash and cash equivalents 559 9,682
Cash and equivalents, beginning of period 791 12,365
Cash and equivalents, end of period 1,350 22,047
Payment of contingent consideration related to acquisition of Toledo refinery   21,357
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (839) 0
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 253 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets 0  
Pension and other post retirement benefit costs 0 0
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Prepaid expenses and other current assets (51) 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 1,261 0
Other assets and liabilities 0 0
Net cash provided by operations 624 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment (12,811) 0
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Investment in subsidiary 0  
Proceeds from sale of assets 0  
Net cash used in investing activities (12,811) 0
Proceeds from revolver borrowings 0 0
Proceeds from members' capital contributions 7,187  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0 0
Deferred financing costs and other (3,187) 0
Net cash used in financing activities 12,225 0
Proceeds from intercompany notes payable 0 0
Proceeds from Rail Facility revolver borrowings 8,225  
Net increase (decrease) in cash and cash equivalents 38 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 38 0
Payment of contingent consideration related to acquisition of Toledo refinery   0
Combining and Consolidated Adjustments [Member]
   
Cash flows from operating activities:    
Net income 551,516 (1,176,634)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets 0  
Pension and other post retirement benefit costs 0 0
Equity in earnings of subsidiaries (551,516) 1,176,634
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Prepaid expenses and other current assets 51 0
Accounts payable (51) 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by operations 0 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Investment in subsidiary (7,187)  
Proceeds from sale of assets 0  
Net cash used in investing activities 7,187 0
Proceeds from revolver borrowings 0 0
Proceeds from members' capital contributions (7,187)  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0 0
Deferred financing costs and other 0 0
Net cash used in financing activities (7,187) 0
Proceeds from intercompany notes payable 0 0
Proceeds from Rail Facility revolver borrowings 0  
Net increase (decrease) in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 0
Payment of contingent consideration related to acquisition of Toledo refinery   $ 0