XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Net income $ 286,268 $ 195,265
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation and amortization 71,218 57,353
Stock-based compensation 2,728 1,977
Change in fair value of catalyst lease obligations 4,339 (5,481)
Non-cash change in inventory repurchase obligations (7,973) (17,377)
Pension and other post retirement benefit costs 10,538 8,472
Gain on disposition of property, plant and equipment (180) 0
Changes in current assets and current liabilities:    
Accounts receivable (116,579) (87,556)
Due to/from affiliates 3,785 14,721
Inventories (249,094) (183,038)
Prepaid expenses and other current assets (5,872) (32,748)
Accounts payable (63,108) (132,490)
Accrued expenses 282,067 195,311
Deferred revenue (1,632) (26,594)
Other assets and liabilities (4,068) (8,366)
Net cash provided by operations 212,437 (20,551)
Cash flow from investing activities:    
Expenditures for property, plant and equipment (122,628) (105,084)
Expenditures for deferred turnaround cost (39,424) (4,551)
Expenditures for other assets (8,202) (3,089)
Proceeds from sale of assets 37,759 0
Net cash used in investing activities (132,495) (112,724)
Cash flows from financing activities:    
Proceeds from members' capital contributions 328,664 0
Distribution to PBF Energy Company LLC members (218,782) (155,802)
Proceeds from intercompany notes payable 55,994 31,632
Proceeds from Rail Facility revolver borrowings 8,225 0
Proceeds from revolver borrowings 395,000 160,000
Repayments of revolver borrowings (410,000) (65,000)
Payment of contingent consideration related to acquisition of Toledo refinery 0 21,357
Deferred financing costs and other (2,643) (1,259)
Net cash used in financing activities 156,458 (51,786)
Net increase (decrease) in cash and cash equivalents 236,400 (185,061)
Cash and equivalents, beginning of period 76,970 254,291
Cash and equivalents, end of period 313,370 69,230
Non-cash activities:    
Conversion of Delaware Economic Development Authority loan to grant 0 4,000
Accrued construction in progress 28,302 3,300
Distribution of assets to PBF Energy Company LLC $ 30,906 $ 0