XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 313,370 $ 76,970 $ 69,230 $ 254,291
Accounts receivable 713,226 596,647    
Accounts receivable - affiliate 3,997 0    
Inventories 1,711,851 1,445,517    
Prepaid expense and other current assets 61,715 55,843    
Due from related party 0 0    
Total current assets 2,804,159 2,174,977    
Property, plant and equipment, net 1,788,884 1,781,589    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 284,143 262,479    
Total assets 4,877,186 4,219,045    
Current liabilities:        
Accounts payable 339,185 402,293    
Accounts payable - affiliate 7,782 0    
Accrued expenses 1,496,834 1,210,945    
Current portion of long-term debt 13,009 12,029    
Deferred revenue 6,134 7,766    
Due to related parties 0 0    
Total current liabilities 1,862,944 1,633,033    
Delaware Economic Development Authority loan 12,000 12,000    
Long-term debt 720,637 723,547    
Intercompany notes payable 88,403 31,835    
Other long-term liabilities 54,947 46,477    
Total liabilities 2,738,931 2,446,892    
Commitments and contingencies          
Equity:        
Member's equity 1,231,236 933,164    
Retained earnings (accumulated deficit) 921,013 853,527    
Accumulated other comprehensive loss (13,994) (14,538)    
Total equity 2,138,255 1,772,153    
Total liabilities and equity 4,877,186 4,219,045    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 311,982 76,179 47,183 241,926
Accounts receivable 657,790 588,385    
Accounts receivable - affiliate 506      
Inventories 1,074,128 818,007    
Prepaid expense and other current assets 56,327 49,251    
Due from related party 13,295,126 11,807,063    
Total current assets 15,395,859 13,338,885    
Property, plant and equipment, net 22,939 60,746    
Investment in subsidiaries 3,209,535 3,584,622    
Deferred charges and other assets, net 25,955 27,923    
Total assets 18,654,288 17,012,176    
Current liabilities:        
Accounts payable 284,129 307,612    
Accounts payable - affiliate 7,782      
Accrued expenses 891,776 606,388    
Current portion of long-term debt 0 0    
Deferred revenue 6,134 7,766    
Due to related parties 14,552,915 13,589,263    
Total current liabilities 15,742,736 14,511,029    
Delaware Economic Development Authority loan 0 0    
Long-term debt 667,992 682,487    
Intercompany notes payable 88,403 31,835    
Other long-term liabilities 16,902 14,672    
Total liabilities 16,516,033 15,240,023    
Commitments and contingencies          
Equity:        
Member's equity 1,231,236 933,164    
Retained earnings (accumulated deficit) 921,013 853,527    
Accumulated other comprehensive loss (13,994) (14,538)    
Total equity 2,138,255 1,772,153    
Total liabilities and equity 18,654,288 17,012,176    
Guarantors Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 1,350 791 22,047 12,365
Accounts receivable 55,436 8,262    
Accounts receivable - affiliate 3,491      
Inventories 637,723 627,510    
Prepaid expense and other current assets 5,388 6,592    
Due from related party 17,778,473 16,600,151    
Total current assets 18,481,861 17,243,306    
Property, plant and equipment, net 1,737,069 1,720,843    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 255,212 234,556    
Total assets 20,474,142 19,198,705    
Current liabilities:        
Accounts payable 55,107 94,681    
Accounts payable - affiliate 0      
Accrued expenses 588,951 604,557    
Current portion of long-term debt 13,009 12,029    
Deferred revenue 0 0    
Due to related parties 16,519,423 14,817,951    
Total current liabilities 17,176,490 15,529,218    
Delaware Economic Development Authority loan 12,000 12,000    
Long-term debt 44,420 41,060    
Intercompany notes payable 0 0    
Other long-term liabilities 38,045 31,805    
Total liabilities 17,270,955 15,614,083    
Commitments and contingencies          
Equity:        
Member's equity 836,314 667,173    
Retained earnings (accumulated deficit) 2,365,043 2,915,720    
Accumulated other comprehensive loss 1,830 1,729    
Total equity 3,203,187 3,584,622    
Total liabilities and equity 20,474,142 19,198,705    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 38 0 0 0
Accounts receivable 0 0    
Accounts receivable - affiliate 0      
Inventories 0 0    
Prepaid expense and other current assets 51 0    
Due from related party 360 0    
Total current assets 449 0    
Property, plant and equipment, net 28,876 0    
Investment in subsidiaries 0 0    
Deferred charges and other assets, net 2,976 0    
Total assets 32,301 0    
Current liabilities:        
Accounts payable 0 0    
Accounts payable - affiliate 0      
Accrued expenses 16,107 0    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties 1,621 0    
Total current liabilities 17,728 0    
Delaware Economic Development Authority loan 0 0    
Long-term debt 8,225 0    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities 25,953 0    
Commitments and contingencies          
Equity:        
Member's equity 7,187 0    
Retained earnings (accumulated deficit) (839) 0    
Accumulated other comprehensive loss 0 0    
Total equity 6,348 0    
Total liabilities and equity 32,301 0    
Combining and Consolidated Adjustments [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Accounts receivable - affiliate 0      
Inventories 0 0    
Prepaid expense and other current assets (51) 0    
Due from related party (31,073,959) (28,407,214)    
Total current assets (31,074,010) (28,407,214)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (3,209,535) (3,584,622)    
Deferred charges and other assets, net 0 0    
Total assets (34,283,545) (31,991,836)    
Current liabilities:        
Accounts payable (51) 0    
Accounts payable - affiliate 0      
Accrued expenses 0 0    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties (31,073,959) (28,407,214)    
Total current liabilities (31,074,010) (28,407,214)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Intercompany notes payable 0 0    
Other long-term liabilities 0 0    
Total liabilities (31,074,010) (28,407,214)    
Commitments and contingencies          
Equity:        
Member's equity (843,501) (667,173)    
Retained earnings (accumulated deficit) (2,364,204) (2,915,720)    
Accumulated other comprehensive loss (1,830) (1,729)    
Total equity (3,209,535) (3,584,622)    
Total liabilities and equity $ (34,283,545) $ (31,991,836)