XML 94 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
CREDIT FACILITY AND LONG-TERM DEBT (Details)
1 Months Ended 12 Months Ended
May 31, 2017
USD ($)
Dec. 22, 2016
USD ($)
Nov. 24, 2015
USD ($)
May 12, 2015
USD ($)
May 05, 2015
USD ($)
Aug. 15, 2014
USD ($)
May 14, 2014
USD ($)
renewal
Feb. 09, 2012
USD ($)
May 31, 2016
USD ($)
Dec. 31, 2014
USD ($)
Oct. 31, 2012
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 06, 2017
USD ($)
Sep. 30, 2017
USD ($)
May 30, 2017
USD ($)
Nov. 01, 2015
USD ($)
Debt Instrument [Line Items]                                    
Marketable securities - current (PBFX: $0 and $40,024, respectively)                       $ 0 $ 40,024,000          
Note payable                       5,621,000 0     $ 6,831,000    
Less—Current maturities                       10,987,000 39,664,000          
Long-term Debt                       2,217,114,000            
Line of Credit Facility, Available Increase In Borrowing Capacity                       2,750,000,000            
Long-term Debt, Gross                       2,220,488,000 2,180,700,000          
Proceeds from Issuance of Secured Debt       $ 343,000,000                            
Repayments of Lines of Credit                       $ 490,000,000 200,000,000 $ 170,000,000        
2023 Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate     7.00%                              
Long-term Debt     $ 500,000,000                              
Notes Payable, Other Payables [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Periodic Payment Terms, Monthly Payments to be Paid                               403,000    
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid                               $ 3,200,000    
2020 Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate               8.30%                    
Long-term Debt               $ 675,500,000                    
2025 Senior Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                                 7.30%  
Proceeds from Debt, Net of Issuance Costs $ 711,576,000                                  
Redemption price as a percentage                       100.00%            
Long-term Debt                                 $ 725,000,000  
New PBFX Senior Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Effective Percentage                             6.442%      
Revolving Loan [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Line of Credit [1]                         350,000,000          
PBFX Senior Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount                       $ 525,000,000 350,000,000          
Debt fixed interest rate       6.875%                            
PBFX Senior Notes [Member] | Initial Purchasers [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount       $ 330,090,000                            
Senior Secured Notes [Member] | Management and Directors [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount       19,910,000                            
Line of Credit [Member] | Revolving Loan [Member]                                    
Debt Instrument [Line Items]                                    
Maximum borrowing capacity           $ 2,500,000,000         $ 1,610,000,000 2,635,000,000           $ 2,600,000
Maximum borrowing capacity, as a percentage of aggregate borrowing capacity                     10.00%              
Alternative maximum borrowing capacity                     $ 100,000,000              
Effective consolidated fixed charge coverage ratio during period                     1.1              
Long-term Line of Credit [1]                       350,000,000 350,000,000          
Line of Credit [Member] | Revolving Loan [Member] | Base Rate [Member] | Minimum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate           0.50%                        
Line of Credit [Member] | Revolving Loan [Member] | Base Rate [Member] | Maximum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate           1.25%                        
Line of Credit [Member] | Revolving Loan [Member] | LIBOR [Member] | Minimum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate           1.50%                        
Line of Credit [Member] | Revolving Loan [Member] | LIBOR [Member] | Maximum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate           2.25%                        
Line of Credit [Member] | Letter of Credit [Member]                                    
Debt Instrument [Line Items]                                    
Maximum borrowing capacity           $ 1,500,000,000         $ 1,000,000,000              
Participation Fee, Percent           2.00%         1.25%              
Fronting Fee, Percent           0.25%                        
Line of Credit [Member] | Standby Letters of Credit [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Line of Credit                       586,274,000 411,997,000          
New PBFX Senior Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount                             $ 175,000,000      
Debt fixed interest rate                             6.875%      
Debt Instrument, Issuance Percentage Of Face Amount                             102.00%      
Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Redemption price as a percentage               100.00%                    
Long-term Debt [2]                       0 670,867,000          
2023 Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Proceeds from Debt, Net of Issuance Costs     $ 490,000,000                              
Long-term Debt [2],[3]                       $ 500,000,000 500,000,000          
Long-term Debt, Gross                         500,000,000          
Financing Arrangements [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Debt, Gross                         45,969,000          
Financing Arrangements [Member] | Paulsboro Catalyst Lease [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       2.20%            
Facility fee                       $ 140,000            
Financing Arrangements [Member] | Toledo Catalyst Lease [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       1.75%            
Facility fee                       $ 178,000            
Financing Arrangements [Member] | Delaware City Catalyst Lease [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       1.95%            
Facility fee                       $ 210,000            
Financing Arrangements [Member] | Delaware City Catalyst Lease - Palladium [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       2.05%            
Facility fee                       $ 30,000            
Financing Arrangements [Member] | Delaware City Catalyst Lease - Short Term Bridge [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       1.69%            
Facility fee                       $ 3,000            
Financing Arrangements [Member] | Delaware City Catalyst Lease - Long Term Bridge [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       1.69%            
Facility fee                       $ 117,000            
Financing Arrangements [Member] | Chalmette Catalyst Lease [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       3.85%            
Facility fee                       $ 185,000            
Financing Arrangements [Member] | Chalmette Catalyst Lease 2019 [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       2.20%            
Facility fee                       $ 171,000            
Financing Arrangements [Member] | Torrance Catalyst Lease [Member]                                    
Debt Instrument [Line Items]                                    
Debt fixed interest rate                       1.78%            
Facility fee                       $ 143,000            
PBF Rail Logistics Company LLC [Member] | Notes Payable to Banks [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Debt [1]                       28,366,000 35,000,000          
Maximum borrowing capacity   $ 35,000,000                                
Long-term Debt, Gross                         35,000,000          
Debt instrument term   5 years                                
PBF Logistics LP [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount, Covenant, Threshold For Higher Consolidated Total Leverage Ratio             $ 100,000,000                      
PBF Logistics LP [Member] | PBFX Senior Notes [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Debt [2]                       528,374,000 350,000,000          
Long-term Debt, Gross                       525,000,000 350,000,000          
PBF Logistics LP [Member] | Line of Credit [Member] | Revolving Loan [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Line of Credit [1]                       29,700,000 189,200,000          
Letters of Credit Outstanding, Amount                       3,610,000 3,610,000          
Line of Credit Facility, Current Borrowing Capacity             25,000,000                      
Repayments of Lines of Credit       $ 255,000,000                            
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member]                                    
Debt Instrument [Line Items]                                    
Maximum borrowing capacity             600,000,000                      
Line of Credit Facility, Available Increase In Borrowing Capacity             $ 240,000,000                      
Debt instrument term             5 years                      
Line of Credit Facility, Maximum Amount Outstanding During Period             $ 275,000,000   $ 360,000,000 $ 325,000,000                
Debt Instrument, Renewal Term             1 year                      
Debt Instrument, Number Of Renewals | renewal             2                      
Debt Instrument, Covenant, Consolidated Interest Leverage Ratio, Minimum             2.50                      
Debt Instrument, Covenant, Leverage Ratio, Maximum             4.00                      
Debt Instrument, Covenant, Consolidated Senior Secured Leverage Ratio, Maximum             3.50                      
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member] | Minimum [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Covenant Compliance, Consolidated Total Leverage Ratio, Step-Up Increase             0.50                      
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member] | Maximum [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Covenant Compliance, Consolidated Total Leverage Ratio, Step-Up Increase             1.00                      
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member] | Base Rate [Member] | Minimum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate             0.75%                      
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member] | Base Rate [Member] | Maximum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate             1.75%                      
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member] | LIBOR [Member] | Minimum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate             1.75%                      
PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member] | LIBOR [Member] | Maximum [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate             2.75%                      
PBF Logistics LP [Member] | Standby Letters of Credit [Member] | Revolving Loan [Member]                                    
Debt Instrument [Line Items]                                    
Line of Credit Facility, Current Borrowing Capacity             $ 25,000,000                      
PBF Logistics LP [Member] | Notes Payable to Banks [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Debt [1]                       $ 0 39,664,000          
Maximum borrowing capacity             $ 300,000,000                      
Long-term Debt, Gross                         $ 39,664,000          
Debt instrument term             3 years                      
PBF Logistics LP [Member] | Notes Payable to Banks [Member] | LIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate   2.00%                                
Threshold For Unsecured Notes Issued [Member] | PBF Logistics LP [Member] | Secured Debt [Member] | Revolving Loan [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Covenant, Leverage Ratio, Maximum             4.50                      
Delaware City Products Pipeline and Truck Rack [Member] | PBFX Senior Notes [Member] | PBF Logistics LP [Member]                                    
Debt Instrument [Line Items]                                    
Net cash         $ 88,000,000                          
Wells Fargo Bank [Member] | Term Loan [Member] | LIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate             0.25%                      
[1] The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
[2] The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the Senior Notes, Senior Secured Notes and PBFX Senior Notes.
[3] As discussed in “Note 9 - Credit Facility and Debt”, these notes became unsecured following the Collateral Fall-Away Event on May 30, 2017.