XML 55 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of assets acquired and liabilities assumed
 
Fair Value Allocation
Prepaid and other current assets
4,221

Property, plant and equipment
99,342

Accounts payable and accrued expenses
(3,174
)
Other long-term liabilities
(2,016
)
Fair value of net assets acquired
$
98,373

The following table summarizes the amounts recognized for assets acquired and liabilities assumed as of the acquisition date:
 
Fair Value Allocation
Inventories
$
404,542

Prepaid and other current assets
982

Property, plant and equipment
704,633

Deferred charges and other assets, net
68,053

Accounts payable
(2,688
)
Accrued expenses
(64,137
)
Other long-term liabilities
(139,453
)
Fair value of net assets acquired
$
971,932

Schedule of pro forma information
 
Year ended December 31,
(Unaudited)
2016
 
2015
Pro forma revenues
$
16,999,435

 
$
16,252,729

Pro forma net income (loss) attributable to PBF Energy Inc. stockholders
50,779

 
(62,420
)
Pro forma net income (loss) available to Class A common stock per share:
 
 
 
Basic
$
0.52

 
$
(0.63
)
Diluted
$
0.51

 
$
(0.63
)
 
Year ended December 31,
(Unaudited)
2015
Pro forma revenues
$
16,811,922

Pro forma net income attributable to PBF Energy Inc. stockholders
263,606

Pro forma net income available to Class A common stock per share:
 
Basic
$
2.72

Diluted
$
2.70

 
Year ended December 31,
(Unaudited)
2016
 
2015
Pro forma revenues
$
15,927,218

 
$
13,141,301

Pro forma net income attributable to PBF Energy Inc. stockholders
174,393

 
143,967

Pro forma net income available to Class A common stock per share:
 
 
 
Basic
$
1.77

 
$
1.45

Diluted
$
1.77

 
$
1.43