XML 137 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Fair Value and Carrying Value of Debt) (Details)
Dec. 31, 2017
USD ($)
Oct. 05, 2017
lease
Dec. 31, 2016
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Number Of Leases | lease   2  
Long-term Debt $ 2,217,114,000    
Long-term debt, Fair value 2,297,278,000   $ 2,200,867,000
Long-term Debt, Gross 2,220,488,000   2,180,700,000
Less—Current maturities (10,987,000)   (39,664,000)
Less - Current maturities, Fair value (10,987,000)   (39,664,000)
Unamortized Debt Issuance Expense (34,459,000)   (32,466,000)
Long-term debt 2,175,042,000   2,108,570,000
Long-term debt, Fair value 2,286,291,000   2,161,203,000
2025 Senior Notes [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [1] 725,000,000   0
Long-term debt, Fair value [1] 763,945,000   0
Long-term Debt, Gross     0
Senior secured notes [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [1] 0   670,867,000
Long-term debt, Fair value [1] 0   696,098,000
2023 Senior Secured Notes [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [1],[2] 500,000,000   500,000,000
Long-term debt, Fair value [1],[2] 522,101,000   498,801,000
Long-term Debt, Gross     500,000,000
Debt Instrument, Unamortized Premium     0
PBFX Senior Notes [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term debt, Fair value [1] 544,118,000   346,135,000
Catalyst lease [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [3]     45,969,000
Long-term debt, Fair value [3] 59,048,000   45,969,000
Capital Lease Obligations [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt, Gross     45,969,000
PBF Logistics LP [Member] | PBFX Senior Notes [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [1] 528,374,000   350,000,000
Long-term Debt, Gross 525,000,000   350,000,000
PBF Logistics LP [Member] | Notes Payable to Banks [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [4] 0   39,664,000
Long-term debt, Fair value [4] 0   39,664,000
Long-term Debt, Gross     39,664,000
PBF Rail Logistics Company LLC [Member] | Notes Payable to Banks [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [4] 28,366,000   35,000,000
Long-term debt, Fair value [4] 28,366,000   35,000,000
Long-term Debt, Gross     35,000,000
Revolving Credit Facility [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Line of Credit [4]     350,000,000
Lines of Credit, Fair Value Disclosure [4] 350,000,000   350,000,000
Revolving Credit Facility [Member] | Line of Credit [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Line of Credit [4] 350,000,000   350,000,000
Revolving Credit Facility [Member] | PBF Logistics LP [Member] | Line of Credit [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Line of Credit [4] 29,700,000   189,200,000
Lines of Credit, Fair Value Disclosure [4] 29,700,000   189,200,000
Catalyst lease [Member] | Fair Value, Measurements, Recurring [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Obligations, Fair Value Disclosure 59,048,000   45,969,000
Catalyst lease [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Obligations, Fair Value Disclosure     $ 45,969,000
Catalyst lease [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Capital Lease Obligations [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Long-term Debt [3] 59,048,000    
Long-term Debt, Gross $ 59,048,000    
[1] The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the Senior Notes, Senior Secured Notes and PBFX Senior Notes.
[2] As discussed in “Note 9 - Credit Facility and Debt”, these notes became unsecured following the Collateral Fall-Away Event on May 30, 2017.
[3] Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst. On October 5, 2017 Delaware City Refining entered into two platinum bridge leases which will expire in 2018. The leases are payable at maturity and will not be renewed. The total outstanding balance related to these bridge leases as of December 31, 2017 was $10,987 and is included in Current debt on our Consolidated balance sheet.
[4] The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.