XML 134 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
NET INCOME PER SHARE OF PBF ENERGY (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic                 $ 1,043 $ 0 $ 0
Effective tax rate                 39.60% 39.10% 39.60%
Net Income (Loss) Available to Common Stockholders, Basic                 $ 414,474 $ 170,811 $ 146,401
Basic Earnings Per Share:                      
Numerator for basic net income per Class A common share-net income attributable to PBF Energy $ 241,892 $ 314,365 $ (109,663) $ (31,077) $ 54,558 $ 42,111 $ 103,530 $ (29,388) $ 415,517 $ 170,811 $ 146,401
Denominator for basic net income per Class A common share-weighted average shares (in shares) [1]                 109,779,407 98,334,302 88,106,999
Basic net income attributable to PBF Energy per Class A common share (in usd per share)                 $ 3.78 $ 1.74 $ 1.66
Diluted Earnings Per Share:                      
Net income attributable to PBF Energy $ 241,892 $ 314,365 $ (109,663) $ (31,077) $ 54,558 $ 42,111 $ 103,530 $ (29,388) $ 415,517 $ 170,811 $ 146,401
Plus: Net income attributable to noncontrolling interest [1]                 16,746 14,903 14,257
Less: Income tax on net income per Class A common share [1]                 (6,633) (5,821) (5,646)
Numerator for diluted net income per Class A common share [1]                 $ 424,587 $ 179,893 $ 155,012
Denominator for basic net income per Class A common share-weighted average shares (in shares) [1]                 109,779,407 98,334,302 88,106,999
Effect of dilutive securities:                      
Conversion of PBF LLC Series A Units [1]                 3,823,783 4,865,133 5,530,568
Common stock equivalents (in shares) [1],[2]                 295,655 407,274 501,283
Denominator for diluted net income per common share-adjusted weighted average shares (in shares)                 113,898,845 103,606,709 94,138,850
Diluted net income attributable to PBF Energy per Class A common share (in usd per share) $ 2.14 $ 2.85 $ (1.01) $ (0.29) $ 0.54 $ 0.43 $ 1.06 $ (0.30) $ 3.73 $ 1.74 $ 1.65
Employee Stock Option [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive common stock excluded from computation of dilutive earnings per share (in shares)                 6,820,275 5,701,750 2,943,750
[1] The net income attributable to PBF Energy, used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income, as well as the corresponding income tax (based on a 39.6%, 39.1% and 39.6% statutory tax rate for the years ended December 31, 2017, 2016 and 2015) attributable to the converted units.
[2] . Common stock equivalents exclude the effects of options and warrants to purchase 6,820,275, 5,701,750 and 2,943,750 shares of PBF Energy Class A common stock because they are anti-dilutive for the years ended December 31, 2017, 2016 and 2015, respectively.