XML 42 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 183,272 $ 69,711
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 34,848 28,142
Stock-based compensation 1,420 1,020
Change in fair value of catalyst lease obligations 2,001 1,339
Non-cash change in inventory repurchase obligations (17,463) (8,153)
Gain on sale of assets (186) 0
Pension and other post retirement benefit costs 4,805 4,182
Changes in current assets and current liabilities:    
Accounts receivable 67,006 (159,050)
Inventories (99,974) 22,060
Prepaid expenses and other current assets 15,718 (15,202)
Accounts payable (155,474) 116,163
Accrued expenses 196,698 150,707
Deferred revenue (1,393) 1,804
Other assets and liabilities (3,667) (9,101)
Net cash provided by operations 260,571 211,066
Cash flow from investing activities:    
Expenditures for property, plant and equipment (60,127) (56,152)
Expenditures for deferred turnaround cost (23,128) (2,166)
Expenditures for other assets (7,157) (835)
Proceeds from sale of assets 37,759 0
Net cash used in investing activities (52,653) (59,153)
Proceeds from revolver borrowings 265,000 0
Cash flows from financing activities:    
Distribution to members (13,260) (25,892)
Repayments of revolver borrowings (280,000) 0
Net cash used in financing activities (47,753) (33,709)
Net increase in cash and cash equivalents 160,165 118,204
Cash and equivalents, beginning of period 76,970 285,884
Cash and equivalents, end of period 237,135 404,088
Issuer [Member]
   
Cash flows from operating activities:    
Net income 232,750 77,155
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 5,115 4,391
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets (186)  
Pension and other post retirement benefit costs 1,291 0
Equity in earnings of subsidiaries 304,829 (480,866)
Changes in current assets and current liabilities:    
Accounts receivable 67,045 (43,507)
Inventories (135,330) (52,846)
Prepaid expenses and other current assets 14,137 (14,802)
Accounts payable (134,695) 39,652
Accrued expenses 174,049 159,378
Deferred revenue (1,393) 0
Amounts due to/from related parties (355,645) 411,435
Other assets and liabilities (982) 1,430
Net cash provided by operations 170,985 101,420
Cash flow from investing activities:    
Expenditures for property, plant and equipment (4,595) (6,736)
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Proceeds from sale of assets 37,759 0
Net cash used in investing activities 33,164 (6,736)
Proceeds from revolver borrowings 265,000  
Cash flows from financing activities:    
Distribution to members (29,661) (32,976)
Repayments of revolver borrowings (280,000)  
Deferred financing costs and other 179 (733)
Net cash used in financing activities (44,482) (33,709)
Net increase in cash and cash equivalents 159,667 60,975
Cash and equivalents, beginning of period 76,179 241,926
Cash and equivalents, end of period 235,846 302,901
Guarantors Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (304,829) 480,866
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 29,733 23,751
Stock-based compensation 1,420 1,020
Change in fair value of catalyst lease obligations 2,001 1,339
Non-cash change in inventory repurchase obligations (17,463) (8,153)
Gain on sale of assets 0  
Pension and other post retirement benefit costs 3,514 4,182
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (39) (115,543)
Inventories 35,356 74,906
Prepaid expenses and other current assets 1,581 (400)
Accounts payable (20,779) 76,511
Accrued expenses 5,932 (4,309)
Deferred revenue 0 1,804
Amounts due to/from related parties 355,645 (384,204)
Other assets and liabilities (2,685) (10,531)
Net cash provided by operations 89,387 141,239
Cash flow from investing activities:    
Expenditures for property, plant and equipment (55,532) (49,416)
Expenditures for deferred turnaround cost (23,128) (2,166)
Expenditures for other assets (7,157) (835)
Proceeds from sale of assets 0 0
Net cash used in investing activities (85,817) (52,417)
Proceeds from revolver borrowings 0  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0  
Deferred financing costs and other (3,072) 0
Net cash used in financing activities (3,072) 0
Net increase in cash and cash equivalents 498 88,822
Cash and equivalents, beginning of period 791 12,365
Cash and equivalents, end of period 1,289 101,187
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income 0 0
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets 0  
Pension and other post retirement benefit costs 0 0
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Prepaid expenses and other current assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by operations 0 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Proceeds from sale of assets 0 0
Net cash used in investing activities 0 0
Proceeds from revolver borrowings 0  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0  
Deferred financing costs and other 0 0
Net cash used in financing activities 0 0
Net increase in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 0
Combining and Consolidated Adjustments [Member]
   
Cash flows from operating activities:    
Net income 304,829 (480,866)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Non-cash change in inventory repurchase obligations 0 0
Gain on sale of assets 0  
Pension and other post retirement benefit costs 0 0
Equity in earnings of subsidiaries (304,829) 480,866
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Prepaid expenses and other current assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by operations 0 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnaround cost 0 0
Expenditures for other assets 0 0
Proceeds from sale of assets 0 0
Net cash used in investing activities 0 0
Proceeds from revolver borrowings 0  
Cash flows from financing activities:    
Distribution to members 0 0
Repayments of revolver borrowings 0  
Deferred financing costs and other 0 0
Net cash used in financing activities 0 0
Net increase in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 0
PBF Holding Company LLC [Member]
   
Cash flows from operating activities:    
Net income 232,750 77,155
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 34,848 28,142
Stock-based compensation 1,420 1,020
Change in fair value of catalyst lease obligations 2,001 1,339
Non-cash change in inventory repurchase obligations (17,463) (8,153)
Gain on sale of assets (186) 0
Pension and other post retirement benefit costs 4,805 4,182
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable 67,006 (159,050)
Inventories (99,974) 22,060
Prepaid expenses and other current assets 15,718 (15,202)
Accounts payable (155,474) 116,163
Accrued expenses 179,981 155,069
Deferred revenue (1,393) 1,804
Amounts due to/from related parties 0 27,231
Other assets and liabilities (3,667) (9,101)
Net cash provided by operations 260,372 242,659
Cash flow from investing activities:    
Expenditures for property, plant and equipment (60,127) (56,152)
Expenditures for deferred turnaround cost (23,128) (2,166)
Expenditures for other assets (7,157) (835)
Proceeds from sale of assets 37,759 0
Net cash used in investing activities (52,653) (59,153)
Proceeds from revolver borrowings 265,000 0
Cash flows from financing activities:    
Distribution to members (29,661) (32,976)
Repayments of revolver borrowings (280,000) 0
Deferred financing costs and other (2,893) (733)
Net cash used in financing activities (47,554) (33,709)
Net increase in cash and cash equivalents 160,165 149,797
Cash and equivalents, beginning of period 76,970 254,291
Cash and equivalents, end of period $ 237,135 $ 404,088