XML 27 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues $ 4,746,443 $ 4,797,847
Cost and expenses:    
Cost of sales, excluding depreciation 4,147,684 4,435,101
Operating expenses, excluding depreciation 268,899 206,015
General and administrative expenses 36,624 30,094
Gain on sale of asset (186) 0
Depreciation and amortization expense 33,215 26,532
Total cost and expenses 4,486,236 4,697,742
Income (loss) from operations 260,207 100,105
Other income (expenses)    
Change in fair value of catalyst leases (2,001) (1,339)
Interest expense, net (25,255) (21,611)
Net income 183,272 69,711
Comprehensive income 183,518 69,603
Combining and Consolidated Adjustments [Member]
   
Revenues (378,963) (1,769,435)
Cost and expenses:    
Cost of sales, excluding depreciation (378,963) (1,769,435)
Operating expenses, excluding depreciation 0 0
General and administrative expenses 0 0
Gain on sale of asset 0  
Depreciation and amortization expense 0 0
Total cost and expenses (378,963) (1,769,435)
Income (loss) from operations 0 0
Other income (expenses)    
Equity in earnings of subsidiaries 304,829 (480,866)
Change in fair value of catalyst leases 0 0
Interest expense, net 0 0
Net income 304,829 (480,866)
Comprehensive income 304,805 (480,866)
Guarantors Subsidiaries [Member]
   
Revenues 379,411 3,513,490
Cost and expenses:    
Cost of sales, excluding depreciation 378,963 2,797,002
Operating expenses, excluding depreciation 268,760 206,015
General and administrative expenses 4,848 3,649
Gain on sale of asset 0  
Depreciation and amortization expense 29,734 23,709
Total cost and expenses 682,305 3,030,375
Income (loss) from operations (302,894) 483,115
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases (2,001) (1,339)
Interest expense, net 66 (910)
Net income (304,829) 480,866
Comprehensive income (304,805) 480,866
Non-Guarantor Subsidiaries [Member]
   
Revenues 0 0
Cost and expenses:    
Cost of sales, excluding depreciation 0 0
Operating expenses, excluding depreciation 0 0
General and administrative expenses 0 0
Gain on sale of asset 0  
Depreciation and amortization expense 0 0
Total cost and expenses 0 0
Income (loss) from operations 0 0
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases 0 0
Interest expense, net 0 0
Net income 0 0
Comprehensive income 0 0
Issuer [Member]
   
Revenues 4,745,995 3,053,792
Cost and expenses:    
Cost of sales, excluding depreciation 4,147,684 3,407,534
Operating expenses, excluding depreciation 139 0
General and administrative expenses 31,776 26,445
Gain on sale of asset (186)  
Depreciation and amortization expense 3,481 2,823
Total cost and expenses 4,182,894 3,436,802
Income (loss) from operations 563,101 (383,010)
Other income (expenses)    
Equity in earnings of subsidiaries (304,829) 480,866
Change in fair value of catalyst leases 0 0
Interest expense, net (25,522) (20,701)
Net income 232,750 77,155
Comprehensive income 232,996 77,047
PBF Holding Company LLC [Member]
   
Revenues 4,746,443 4,797,847
Cost and expenses:    
Cost of sales, excluding depreciation 4,147,684 4,435,101
Operating expenses, excluding depreciation 268,899 206,015
General and administrative expenses 36,624 30,094
Gain on sale of asset (186) 0
Depreciation and amortization expense 33,215 26,532
Total cost and expenses 4,486,236 4,697,742
Income (loss) from operations 260,207 100,105
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases (2,001) (1,339)
Interest expense, net (25,456) (21,611)
Net income 232,750 77,155
Comprehensive income $ 232,996 $ 77,047