XML 53 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Total purchase price and the estimated fair values of the assets and liabilities acquired
The total purchase price and the estimated fair values of the assets and liabilities at the acquisition date were as follows:
 
 
Purchase Price
Net cash
$
168,156

Seller promissory note
200,000

Seller note for inventory
299,645

Estimated fair value of contingent consideration
117,017

 
 
 
$
784,818

 
 
 
 
Fair Value
Allocation
Current assets
$
305,645

Land
8,065

Property, plant and equipment
452,084

Other assets
24,640

Current liabilities
(5,616
)
 
 
 
$
784,818

 
 
Pro forma information
The Company’s consolidated financial statements for the years ended December 31, 2013, 2012 and 2011 include the results of operations of the Toledo refinery since March 1, 2011. The actual results for the Toledo refinery for the period from March 1, 2011 to December 31, 2011, are shown below. The revenues and net income of the Company assuming the acquisition had occurred on January 1, 2011, are shown below on a pro forma basis. The pro forma information does not purport to present what the Company’s actual results would have been had the acquisition occurred on January 1, 2011, nor is the financial information indicative of the results of future operations. The unaudited pro forma financial information includes the depreciation and amortization expense related to the acquisition and interest expense associated with the Toledo acquisition financing.
 
 
 
Revenues
 
Net Income
Actual results for March 1, 2011 to December 31, 2011
 
$
6,113,055

 
$
489,243

Supplemental pro forma for January 1, 2011 to December 31, 2011
 
$
15,961,529

 
$
328,142