XML 53 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income $ 111,988 $ 539,774
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 86,417 71,144
Stock-based compensation 2,750 1,707
Change in fair value of catalyst lease obligation (3,118) 6,929
Change in fair value of contingent consideration 0 2,076
Non-cash change in inventory repurchase obligations (13,362) 5,126
Write-off of unamortized deferred financing fees 0 4,391
Loss (gain) on sale of assets (48) (2,430)
Pension and other post retirement benefits costs 12,654 9,513
Changes in current assets and current liabilities:    
Accounts receivable (74,083) (179,989)
Inventories 31,165 85,179
Other current assets (42,745) 36,971
Accounts payable 203,865 (39,153)
Accrued expenses 48,811 (56,404)
Deferred revenue (208,661) 13,719
Other assets and liabilities (20,249) (29,731)
Net cash provided by operations 142,581 468,822
Cash flow from investing activities:    
Expenditures for property, plant and equipment (201,906) (102,004)
Expenditures for deferred turnarounds cost (15,859) (27,501)
Expenditures for other assets (10,584) (7,731)
Proceeds from sale of assets 30,826 3,381
Net cash used in investing activities (197,523) (133,855)
Proceeds from revolver borrowings 745,000 0
Cash flows from financing activities:    
Proceeds from member's capital contributions 0 250
Proceeds from 8.25% senior secured notes 0 665,806
Proceeds from long-term debt 0 430,000
Proceeds from catalyst lease 0 9,452
Distribution to members (140,457) (15,081)
Repayments of revolver borrowings (730,000) 0
Payment of contingent consideration related to acquistion of Toledo refinery (21,357) (103,642)
Repayments of long-term debt 0 (1,184,597)
Deferred financing costs and other (669) (17,273)
Net cash used in financing activities (173,525) (215,085)
Net increase (decrease) in cash and cash equivalents (228,467) 119,882
Cash and equivalents, beginning of period 285,884 50,166
Cash and equivalents, end of period 57,417 170,048
Issuer [Member]
   
Cash flows from operating activities:    
Net income 119,034 539,793
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 14,273 8,847
Stock-based compensation 0 0
Change in fair value of catalyst lease obligation 0 0
Change in fair value of contingent consideration 0 0
Non-cash change in inventory repurchase obligations 0 0
Write-off of unamortized deferred financing fees 0 4,391
Loss (gain) on sale of assets (254) 0
Pension and other post retirement benefits costs 3,541 1,594
Equity in earnings of subsidiaries (958,402) (1,654,329)
Changes in current assets and current liabilities:    
Accounts receivable (224,005) (410,412)
Inventories (187,760) (540,547)
Other current assets (34,886) (8,501)
Accounts payable 278,675 63,779
Accrued expenses 118,507 347,790
Deferred revenue 1,882 3,912
Amounts due to/from related parties 870,141 1,710,567
Other assets and liabilities 122 (2,723)
Net cash provided by operations 868 64,161
Cash flow from investing activities:    
Expenditures for property, plant and equipment (75,099) (13,859)
Expenditures for deferred turnarounds cost 0 0
Expenditures for other assets 0 0
Proceeds from intercompany notes payable 31,632  
Proceeds from sale of assets 30,826 0
Net cash used in investing activities (44,273) (13,859)
Proceeds from revolver borrowings 745,000  
Cash flows from financing activities:    
Proceeds from member's capital contributions   250
Proceeds from 8.25% senior secured notes   665,806
Proceeds from long-term debt   430,000
Proceeds from catalyst lease   0
Distribution to members (186,684) (15,081)
Repayments of revolver borrowings (730,000)  
Payment of contingent consideration related to acquistion of Toledo refinery 0 (103,642)
Repayments of long-term debt   (823,749)
Deferred financing costs and other (1,661) (17,273)
Net cash used in financing activities (141,713) 136,311
Net increase (decrease) in cash and cash equivalents (185,118) 186,613
Cash and equivalents, beginning of period 241,926 3,124
Cash and equivalents, end of period 56,808 189,737
Guarantors Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income 958,402 1,654,310
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 72,144 62,297
Stock-based compensation 2,750 1,707
Change in fair value of catalyst lease obligation (3,118) 6,929
Change in fair value of contingent consideration 0 2,076
Non-cash change in inventory repurchase obligations (13,362) 5,126
Write-off of unamortized deferred financing fees 0 0
Loss (gain) on sale of assets 206 (2,430)
Pension and other post retirement benefits costs 9,113 7,919
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable 149,922 230,423
Inventories 218,925 625,726
Other current assets (7,859) 45,472
Accounts payable (74,810) (77,121)
Accrued expenses (65,994) (404,194)
Deferred revenue (210,543) 9,807
Amounts due to/from related parties (855,420) (1,710,567)
Other assets and liabilities (18,497) (27,008)
Net cash provided by operations 161,859 430,472
Cash flow from investing activities:    
Expenditures for property, plant and equipment (126,807) (88,145)
Expenditures for deferred turnarounds cost (15,859) (27,501)
Expenditures for other assets (10,584) (7,731)
Proceeds from intercompany notes payable 0  
Proceeds from sale of assets 0 3,381
Net cash used in investing activities (153,250) (119,996)
Proceeds from revolver borrowings 0  
Cash flows from financing activities:    
Proceeds from member's capital contributions   0
Proceeds from 8.25% senior secured notes   0
Proceeds from long-term debt   0
Proceeds from catalyst lease   9,452
Distribution to members 0 0
Repayments of revolver borrowings 0  
Payment of contingent consideration related to acquistion of Toledo refinery (21,357) 0
Repayments of long-term debt   (360,848)
Deferred financing costs and other 992 0
Net cash used in financing activities (20,365) (351,396)
Net increase (decrease) in cash and cash equivalents (11,756) (40,920)
Cash and equivalents, beginning of period 12,365 47,042
Cash and equivalents, end of period 609 6,122
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income 0 0
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligation 0 0
Change in fair value of contingent consideration 0 0
Non-cash change in inventory repurchase obligations 0 0
Write-off of unamortized deferred financing fees 0 0
Loss (gain) on sale of assets 0 0
Pension and other post retirement benefits costs 0 0
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Other current assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by operations 0 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnarounds cost 0 0
Expenditures for other assets 0 0
Proceeds from intercompany notes payable 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities 0 0
Proceeds from revolver borrowings 0  
Cash flows from financing activities:    
Proceeds from member's capital contributions   0
Proceeds from 8.25% senior secured notes   0
Proceeds from long-term debt   0
Proceeds from catalyst lease   0
Distribution to members 0 0
Repayments of revolver borrowings 0  
Payment of contingent consideration related to acquistion of Toledo refinery 0 0
Repayments of long-term debt   0
Deferred financing costs and other 0 0
Net cash used in financing activities 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 0
Combining and Consolidated Adjustments [Member]
   
Cash flows from operating activities:    
Net income (958,402) (1,654,329)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligation 0 0
Change in fair value of contingent consideration 0 0
Non-cash change in inventory repurchase obligations 0 0
Write-off of unamortized deferred financing fees 0 0
Loss (gain) on sale of assets 0 0
Pension and other post retirement benefits costs 0 0
Equity in earnings of subsidiaries 958,402 1,654,329
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Other current assets 0 0
Accounts payable 0 (25,811)
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by operations 0 (25,811)
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnarounds cost 0 0
Expenditures for other assets 0 0
Proceeds from intercompany notes payable 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities 0 0
Proceeds from revolver borrowings 0  
Cash flows from financing activities:    
Proceeds from member's capital contributions   0
Proceeds from 8.25% senior secured notes   0
Proceeds from long-term debt   0
Proceeds from catalyst lease   0
Distribution to members 0 0
Repayments of revolver borrowings 0  
Payment of contingent consideration related to acquistion of Toledo refinery 0 0
Repayments of long-term debt   0
Deferred financing costs and other 0 0
Net cash used in financing activities 0 0
Net increase (decrease) in cash and cash equivalents 0 (25,811)
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 (25,811)
PBF Holding Company LLC [Member]
   
Cash flows from operating activities:    
Net income 119,034 539,774
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 86,417 71,144
Stock-based compensation 2,750 1,707
Change in fair value of catalyst lease obligation (3,118) 6,929
Change in fair value of contingent consideration 0 2,076
Non-cash change in inventory repurchase obligations (13,362) 5,126
Write-off of unamortized deferred financing fees 0 4,391
Loss (gain) on sale of assets (48) (2,430)
Pension and other post retirement benefits costs 12,654 9,513
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (74,083) (179,989)
Inventories 31,165 85,179
Other current assets (42,745) 36,971
Accounts payable 203,865 (39,153)
Accrued expenses 52,513 (56,404)
Deferred revenue (208,661) 13,719
Amounts due to/from related parties 14,721 0
Other assets and liabilities (18,375) (29,731)
Net cash provided by operations 162,727 468,822
Cash flow from investing activities:    
Expenditures for property, plant and equipment (201,906) (102,004)
Expenditures for deferred turnarounds cost (15,859) (27,501)
Expenditures for other assets (10,584) (7,731)
Proceeds from intercompany notes payable 31,632 0
Proceeds from sale of assets 30,826 3,381
Net cash used in investing activities (197,523) (133,855)
Proceeds from revolver borrowings 745,000 0
Cash flows from financing activities:    
Proceeds from member's capital contributions 0 250
Proceeds from 8.25% senior secured notes 0 665,806
Proceeds from long-term debt 0 430,000
Proceeds from catalyst lease 0 9,452
Distribution to members (186,684) (15,081)
Repayments of revolver borrowings (730,000) 0
Payment of contingent consideration related to acquistion of Toledo refinery (21,357) (103,642)
Repayments of long-term debt 0 (1,184,597)
Deferred financing costs and other (669) (17,273)
Net cash used in financing activities (162,078) (215,085)
Net increase (decrease) in cash and cash equivalents (196,874) 119,882
Cash and equivalents, beginning of period 254,291 50,166
Cash and equivalents, end of period $ 57,417 $ 170,048