XML 28 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues $ 4,678,293 $ 5,077,015 $ 9,476,141 $ 9,793,121
Cost and expenses:        
Cost of sales, excluding depreciation 4,295,979 4,279,046 8,731,081 8,939,239
Operating expenses, excluding depreciation 202,583 170,702 408,599 358,845
General and administrative expenses 19,141 25,286 49,235 39,100
Gain on sale of asset 0 53 0 (2,450)
Depreciation and amortization expense 27,563 22,422 54,093 42,963
Total cost and expenses 4,545,266 4,497,509    
Income (loss) from operations 133,027 579,506 233,133 415,424
Other income (expense)        
Change in fair value of catalyst lease 6,820 5,371 5,481 (978)
Change in fair value of contingent consideration 0 (692) 0 (1,384)
Interest expense, net (21,708) (28,443) (43,319) (59,851)
Net income (loss) 107,170 555,742 176,882 353,211
Comprehensive income (loss) attributable to Company 107,488 555,745 177,092 353,228
Combining and Consolidated Adjustments [Member]
       
Revenues (1,631,982) (160,392) (3,401,417) (508,028)
Cost and expenses:        
Cost of sales, excluding depreciation (1,631,982) (160,392) (3,401,417) (508,028)
Operating expenses, excluding depreciation 0 0 0 0
General and administrative expenses 0 0 0 0
Gain on sale of asset   0   0
Depreciation and amortization expense 0 0 0 0
Total cost and expenses (1,631,982) (160,392) (3,401,417) (508,028)
Income (loss) from operations 0 0 0 0
Other income (expense)        
Equity in earnings (loss) of subsidiaries (695,768) (1,252,145) (1,176,634) (1,170,639)
Change in fair value of catalyst lease 0 0 0 0
Change in fair value of contingent consideration   0   0
Interest expense, net 0 0 0 0
Net income (loss) (695,768) (1,252,145) (1,176,634) (1,170,639)
Comprehensive income (loss) attributable to Company (695,768) (1,252,148) (1,176,634) (1,170,639)
Guarantors Subsidiaries [Member]
       
Revenues 2,802,291 3,112,506 6,315,781 7,455,629
Cost and expenses:        
Cost of sales, excluding depreciation 1,881,712 1,664,458 4,678,714 5,865,426
Operating expenses, excluding depreciation 202,725 170,702 408,740 358,845
General and administrative expenses 3,546 2,686 7,195 4,544
Gain on sale of asset   53   (2,450)
Depreciation and amortization expense 24,246 21,033 47,955 40,024
Total cost and expenses 2,112,229 1,858,932 5,142,604 6,266,389
Income (loss) from operations 690,062 1,253,574 1,173,177 1,189,240
Other income (expense)        
Equity in earnings (loss) of subsidiaries 0 0 0 0
Change in fair value of catalyst lease 6,820 5,371 5,481 (978)
Change in fair value of contingent consideration   (692)   (1,384)
Interest expense, net (1,114) (6,108) (2,024) (16,239)
Net income (loss) 695,768 1,252,145 1,176,634 1,170,639
Comprehensive income (loss) attributable to Company 695,768 1,252,148 1,176,634 1,170,639
Non-Guarantor Subsidiaries [Member]
       
Revenues 0 0 0 0
Cost and expenses:        
Cost of sales, excluding depreciation 0 0 0 0
Operating expenses, excluding depreciation 0 0 0 0
General and administrative expenses 0 0 0 0
Gain on sale of asset   0   0
Depreciation and amortization expense 0 0 0 0
Total cost and expenses 0 0 0 0
Income (loss) from operations 0 0 0 0
Other income (expense)        
Equity in earnings (loss) of subsidiaries 0 0 0 0
Change in fair value of catalyst lease 0 0 0 0
Change in fair value of contingent consideration   0   0
Interest expense, net 0 0 0 0
Net income (loss) 0 0 0 0
Comprehensive income (loss) attributable to Company 0 0 0 0
Issuer [Member]
       
Revenues 3,507,984 2,124,901 6,561,777 2,845,520
Cost and expenses:        
Cost of sales, excluding depreciation 4,046,249 2,774,980 7,453,784 3,581,841
Operating expenses, excluding depreciation (142) 0 (141) 0
General and administrative expenses 15,595 22,600 42,040 34,556
Gain on sale of asset   0   0
Depreciation and amortization expense 3,317 1,389 6,138 2,939
Total cost and expenses 4,065,019 2,798,969 7,501,821 3,619,336
Income (loss) from operations (557,035) (674,068) (940,044) (773,816)
Other income (expense)        
Equity in earnings (loss) of subsidiaries 695,768 1,252,145 1,176,634 1,170,639
Change in fair value of catalyst lease 0 0 0 0
Change in fair value of contingent consideration   0   0
Interest expense, net (20,624) (22,335) (41,325) (43,612)
Net income (loss) 118,109 555,742 195,265 353,211
Comprehensive income (loss) attributable to Company 118,427 555,745 195,475 353,228
PBF Holding Company LLC [Member]
       
Revenues 4,678,293 5,077,015 9,476,141 9,793,121
Cost and expenses:        
Cost of sales, excluding depreciation 4,295,979 4,279,046 8,731,081 8,939,239
Operating expenses, excluding depreciation 202,583 170,702 408,599 358,845
General and administrative expenses 19,141 25,286 49,235 39,100
Gain on sale of asset 0 53 0 (2,450)
Depreciation and amortization expense 27,563 22,422 54,093 42,963
Total cost and expenses 4,545,266 4,497,509 9,243,008 9,377,697
Income (loss) from operations 133,027 579,506 233,133 415,424
Other income (expense)        
Equity in earnings (loss) of subsidiaries 0 0 0 0
Change in fair value of catalyst lease 6,820 5,371 5,481 (978)
Change in fair value of contingent consideration 0 (692) 0 (1,384)
Interest expense, net (21,738) (28,443) (43,349) (59,851)
Net income (loss) 118,109 555,742 195,265 353,211
Comprehensive income (loss) attributable to Company $ 118,427 $ 555,745 $ 195,475 $ 353,228