XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues $ 4,678,293 $ 5,077,015 $ 9,476,141 $ 9,793,121
Cost and expenses:        
Cost of sales, excluding depreciation 4,295,979 4,279,046 8,731,081 8,939,239
Operating expenses, excluding depreciation 202,583 170,702 408,599 358,845
General and administrative expenses 19,141 25,286 49,235 39,100
Loss (gain) on sale of assets 0 53 0 (2,450)
Depreciation and amortization expense 27,563 22,422 54,093 42,963
Total cost and expenses 4,545,266 4,497,509    
Income from operations 133,027 579,506 233,133 415,424
Other income (expense)        
Change in fair value of contingent consideration 0 (692) 0 (1,384)
Change in fair value of catalyst lease 6,820 5,371 5,481 (978)
Interest expense, net (21,708) (28,443) (43,319) (59,851)
Income before income taxes 118,139 555,742 195,295 353,211
Income tax expense (10,969) 0 (18,413) 0
Net income (loss) 107,170 555,742 176,882 353,211
Less: net income attributable to noncontrolling interest 90,344    148,649  
Net income attributable to PBF Energy Inc. 16,826   28,233  
Basic (in shares) 26,944,055   25,276,137  
Diluted (in shares) 27,706,696   26,110,976  
Basic (in usd per share) $ 0.62   $ 1.12  
Diluted (in usd per share) $ 0.61   $ 1.08  
Dividend per common share $ 0.30   $ 0.60  
PBF Holding Company LLC [Member]
       
Revenues 4,678,293 5,077,015 9,476,141 9,793,121
Cost and expenses:        
Cost of sales, excluding depreciation 4,295,979 4,279,046 8,731,081 8,939,239
Operating expenses, excluding depreciation 202,583 170,702 408,599 358,845
General and administrative expenses 19,141 25,286 49,235 39,100
Loss (gain) on sale of assets 0 53 0 (2,450)
Depreciation and amortization expense 27,563 22,422 54,093 42,963
Total cost and expenses 4,545,266 4,497,509 9,243,008 9,377,697
Income from operations 133,027 579,506 233,133 415,424
Other income (expense)        
Change in fair value of contingent consideration 0 (692) 0 (1,384)
Change in fair value of catalyst lease 6,820 5,371 5,481 (978)
Interest expense, net (21,738) (28,443) (43,349) (59,851)
Net income (loss) $ 118,109 $ 555,742 $ 195,265 $ 353,211