XML 20 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net income (loss) $ 69,711 $ (202,531)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 28,142 21,752
Stock-based compensation 1,020 507
Change in fair value of catalyst lease obligation 1,339 6,348
Change in fair value of contingent consideration 0 692
Non-cash change inventory repurchase obligations (8,153) (19,690)
Write-off of unamortized deferred financing fees 0 4,391
Gain on sale of assets 0 (2,503)
Pension and other post retirement benefits costs 4,182 2,443
Changes in current assets and current liabilities:    
Accounts receivable (159,050) (180,988)
Inventories 22,060 54,144
Other current assets (15,202) 30,902
Accounts payable 116,163 62,886
Accrued expenses 150,707 (115,680)
Deferred revenue 1,804 76,043
Other assets and liabilities (9,101) (7,417)
Net cash provided by (used in) operations 211,066 (268,701)
Cash flow from investing activities:    
Expenditures for property, plant and equipment (56,152) (23,396)
Expenditures for deferred turnarounds cost (2,166) (14,041)
Expenditures for other assets (835) (4,890)
Proceeds from sale of assets 0 3,211
Net cash used in investing activities (59,153) (39,116)
Cash flows from financing activities:    
Proceeds from 8.25% senior secured notes 0 665,806
Proceeds from long-term debt 0 255,000
Proceeds from catalyst lease 0 9,452
Proceeds from member's capital contributions 0 250
Distribution to members (25,892) 0
Repayment of long-term debt 0 (651,044)
Deferred financing costs and other (733) (15,558)
Net cash (used in) provided by financing activities (33,709) 263,906
Net (decrease) increase in cash and cash equivalents 118,204 (43,911)
Cash and equivalents, beginning of period 285,884 50,166
Cash and equivalents, end of period 404,088 6,255
Issuer [Member]
   
Cash flows from operating activities    
Net income (loss) 77,155 (202,531)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 4,391 2,760
Stock-based compensation 0 0
Change in fair value of catalyst lease obligation 0 0
Change in fair value of contingent consideration   0
Non-cash change inventory repurchase obligations 0 0
Write-off of unamortized deferred financing fees   4,391
Gain on sale of assets   0
Pension and other post retirement benefits costs 0 0
Equity in earnings of subsidiaries (480,866) 81,506
Changes in current assets and current liabilities:    
Accounts receivable (43,507) (470,445)
Inventories (52,846) (512,253)
Other current assets (14,802) (15,709)
Accounts payable 39,652 12,065
Accrued expenses 159,378 21,876
Deferred revenue 0 0
Amounts due to/from related parties 411,435 489,773
Other assets and liabilities 1,430 (1,682)
Net cash provided by (used in) operations 101,420 (590,249)
Cash flow from investing activities:    
Expenditures for property, plant and equipment (6,736) (5,685)
Expenditures for deferred turnarounds cost 0 0
Expenditures for other assets 0 0
Proceeds from sale of assets   0
Net cash used in investing activities (6,736) (5,685)
Cash flows from financing activities:    
Proceeds from 8.25% senior secured notes   665,806
Proceeds from long-term debt   255,000
Proceeds from catalyst lease   0
Proceeds from member's capital contributions   250
Distribution to members (32,976)  
Repayment of long-term debt   (308,750)
Deferred financing costs and other (733) (15,558)
Net cash (used in) provided by financing activities (33,709) 596,748
Net (decrease) increase in cash and cash equivalents 60,975 814
Cash and equivalents, beginning of period 241,926 3,124
Cash and equivalents, end of period 302,901 3,938
Guarantors Subsidiaries [Member]
   
Cash flows from operating activities    
Net income (loss) 480,866 (81,506)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 23,751 18,992
Stock-based compensation 1,020 507
Change in fair value of catalyst lease obligation 1,339 6,348
Change in fair value of contingent consideration   692
Non-cash change inventory repurchase obligations (8,153) (19,690)
Write-off of unamortized deferred financing fees   0
Gain on sale of assets   (2,503)
Pension and other post retirement benefits costs 4,182 2,443
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (115,543) 289,457
Inventories 74,906 566,397
Other current assets (400) 46,611
Accounts payable 76,511 50,821
Accrued expenses (4,309) (137,556)
Deferred revenue 1,804 76,043
Amounts due to/from related parties (384,204) (489,773)
Other assets and liabilities (10,531) (5,735)
Net cash provided by (used in) operations 141,239 321,548
Cash flow from investing activities:    
Expenditures for property, plant and equipment (49,416) (17,711)
Expenditures for deferred turnarounds cost (2,166) (14,041)
Expenditures for other assets (835) (4,890)
Proceeds from sale of assets   3,211
Net cash used in investing activities (52,417) (33,431)
Cash flows from financing activities:    
Proceeds from 8.25% senior secured notes   0
Proceeds from long-term debt   0
Proceeds from catalyst lease   9,452
Proceeds from member's capital contributions   0
Distribution to members 0  
Repayment of long-term debt   (342,294)
Deferred financing costs and other 0 0
Net cash (used in) provided by financing activities 0 (332,842)
Net (decrease) increase in cash and cash equivalents 88,822 (44,725)
Cash and equivalents, beginning of period 12,365 47,042
Cash and equivalents, end of period 101,187 2,317
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities    
Net income (loss) 0 0
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligation 0 0
Change in fair value of contingent consideration   0
Non-cash change inventory repurchase obligations 0 0
Write-off of unamortized deferred financing fees   0
Gain on sale of assets   0
Pension and other post retirement benefits costs 0 0
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Other current assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by (used in) operations 0 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnarounds cost 0 0
Expenditures for other assets 0 0
Proceeds from sale of assets   0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Proceeds from 8.25% senior secured notes   0
Proceeds from long-term debt   0
Proceeds from catalyst lease   0
Proceeds from member's capital contributions   0
Distribution to members 0  
Repayment of long-term debt   0
Deferred financing costs and other 0 0
Net cash (used in) provided by financing activities 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 0
Combining and Consolidated Adjustments [Member]
   
Cash flows from operating activities    
Net income (loss) (480,866) 81,506
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligation 0 0
Change in fair value of contingent consideration   0
Non-cash change inventory repurchase obligations 0 0
Write-off of unamortized deferred financing fees   0
Gain on sale of assets   0
Pension and other post retirement benefits costs 0 0
Equity in earnings of subsidiaries 480,866 (81,506)
Changes in current assets and current liabilities:    
Accounts receivable 0 0
Inventories 0 0
Other current assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Amounts due to/from related parties 0 0
Other assets and liabilities 0 0
Net cash provided by (used in) operations 0 0
Cash flow from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnarounds cost 0 0
Expenditures for other assets 0 0
Proceeds from sale of assets   0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Proceeds from 8.25% senior secured notes   0
Proceeds from long-term debt   0
Proceeds from catalyst lease   0
Proceeds from member's capital contributions   0
Distribution to members 0  
Repayment of long-term debt   0
Deferred financing costs and other 0 0
Net cash (used in) provided by financing activities 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period 0 0
PBF Holding Company LLC [Member]
   
Cash flows from operating activities    
Net income (loss) 77,155 (202,531)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 28,142 21,752
Stock-based compensation 1,020 507
Change in fair value of catalyst lease obligation 1,339 6,348
Change in fair value of contingent consideration 0 692
Non-cash change inventory repurchase obligations (8,153) (19,690)
Write-off of unamortized deferred financing fees 0 4,391
Gain on sale of assets 0 (2,503)
Pension and other post retirement benefits costs 4,182 2,443
Equity in earnings of subsidiaries 0 0
Changes in current assets and current liabilities:    
Accounts receivable (159,050) (180,988)
Inventories 22,060 54,144
Other current assets (15,202) 30,902
Accounts payable 116,163 62,886
Accrued expenses 155,069 (115,680)
Deferred revenue 1,804 76,043
Amounts due to/from related parties 27,231 0
Other assets and liabilities (9,101) (7,417)
Net cash provided by (used in) operations 242,659 (268,701)
Cash flow from investing activities:    
Expenditures for property, plant and equipment (56,152) (23,396)
Expenditures for deferred turnarounds cost (2,166) (14,041)
Expenditures for other assets (835) (4,890)
Proceeds from sale of assets 0 3,211
Net cash used in investing activities (59,153) (39,116)
Cash flows from financing activities:    
Proceeds from 8.25% senior secured notes 0 665,806
Proceeds from long-term debt 0 255,000
Proceeds from catalyst lease 0 9,452
Proceeds from member's capital contributions 0 250
Distribution to members (32,976) 0
Repayment of long-term debt 0 (651,044)
Deferred financing costs and other (733) (15,558)
Net cash (used in) provided by financing activities (33,709) 263,906
Net (decrease) increase in cash and cash equivalents 149,797 (43,911)
Cash and equivalents, beginning of period 254,291 50,166
Cash and equivalents, end of period $ 404,088 $ 6,255