XML 68 R40.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
Assets and Liabilities, Lessee

The table below presents the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets for the periods presented:

 

(in millions)

  

Classification on the
Balance Sheet

   June 30, 2020      December 31,
2019
 

Assets

        

Operating lease assets - third party

   Lease right of use assets - third party    $ 407.4    $ 306.1

Operating lease assets - affiliate

   Lease right of use assets - affiliate      611.7      650.3

Finance lease assets

   Lease right of use assets - third party      81.3      24.2
     

 

 

    

 

 

 

Total lease right of use assets

      $ 1,100.4    $ 980.6
     

 

 

    

 

 

 

Liabilities

        

Current liabilities:

        

Operating lease liabilities - third party

   Current operating lease liabilities - third party    $ 148.5    $ 72.0

Operating lease liabilities - affiliate

   Current operating lease liabilities - affiliate      82.2      79.2

Finance lease liabilities - third party

   Accrued expenses      12.8      6.5

Noncurrent liabilities:

        

Operating lease liabilities - third party

   Long-term operating lease liabilities - third party      257.2      232.9

Operating lease liabilities - affiliate

   Long-term operating lease liabilities - affiliate      529.4      571.1

Finance lease liabilities - third party

   Long-term financing lease liabilities - third party      70.0      18.4
     

 

 

    

 

 

 

Total lease liabilities

      $ 1,100.1    $ 980.1
     

 

 

    

 

 

 

The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2019:

 

(in millions)

  

Classification on the Balance Sheet

   December 31,
2019
 

    Assets

     

Operating lease assets - third party

   Operating lease right of use assets - third party    $ 306.1  

Operating lease assets - affiliate

   Operating lease right of use assets - affiliate      650.3  

Finance lease assets

   Deferred charges and other assets, net      24.2  
     

 

 

 

Total lease right of use assets

      $ 980.6  
     

 

 

 

    Liabilities

     

Current liabilities:

     

Operating lease liabilities - third party

   Current operating lease liabilities - third party    $ 72.0  

Operating lease liabilities - affiliate

   Current operating lease liabilities - affiliate      79.2  

Finance lease liabilities - third party

   Accrued expenses      6.5  

Noncurrent liabilities:

     

Operating lease liabilities - third party

  

Long-term operating lease liabilities - third party

     232.9  

Operating lease liabilities - affiliate

   Long-term operating lease liabilities - affiliate      571.1  

Finance lease liabilities - third party

   Other long-term liabilities      18.4  
     

 

 

 

Total lease liabilities

      $ 980.1  
     

 

 

 
Lease, Cost

The table below provides certain information related to costs for the Company’s leases for the periods presented:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 

Lease Costs (in millions)

       2020              2019              2020              2019      

Components of total lease costs:

           

Finance lease cost

           

Amortization of lease right of use assets

   $ 3.6    $ 0.4    $ 6.5    $ 0.4

Interest on lease liabilities

     1.1      0.2      2.0      0.2

Operating lease cost

     74.2      62.9      134.7      116.2

Short-term lease cost

     26.6      25.1      48.6      48.4

Variable lease cost

     8.2      4.1      18.8      14.2
  

 

 

    

 

 

    

 

 

    

 

 

 

Total lease costs

   $ 113.7    $ 92.7    $ 210.6    $ 179.4
  

 

 

    

 

 

    

 

 

    

 

 

 

The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2019:

 

Lease Costs (in millions)

   Year Ended December 31, 2019  

Components of total lease costs:

  

Finance lease costs

  

Amortization of lease right of use assets

   $ 2.0  

Interest on lease liabilities

     0.8  

Operating lease costs

     239.6  

Short-term lease costs

     89.2  

Variable lease costs

     31.6  
  

 

 

 

Total lease costs

   $ 363.2  
  

 

 

 
Supplemental Cash Flow and Other Information

The table below provides supplemental cash flow information related to leases for the periods presented (in millions):

 

     Six Months Ended
June 30,
 
         2020              2019      

Cash paid for amounts included in the measurement of lease liabilities:

     

Operating cash flows for operating leases

   $ 135.2    $ 108.4

Operating cash flows for finance leases

     2.0      0.2

Financing cash flows for finance leases

     5.7      0.2

Supplemental non-cash amounts of lease liabilities arising from obtaining right of use assets

     224.3      160.1

Lease Term and Discount Rate

The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of June 30, 2020:

 

Weighted average remaining lease term - operating leases

     7.8 years  

Weighted average remaining lease term - finance leases

     7.6 years  

Weighted average discount rate - operating leases

     7.5%  

Weighted average discount rate - finance leases

     5.3%  

The table below presents supplemental cash flow information related to leases for the year ended December 31, 2019 (in millions):

 

Cash paid for amounts included in the measurement of lease liabilities:

  

Operating cash flows for operating leases

   $ 241.1  

Operating cash flows for finance leases

     0.8  

Financing cash flows for finance leases

     1.4  

Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets

     340.2  

Lease Term and Discount Rate

The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2019:

 

Weighted average remaining lease term - operating leases

     8.8 years  

Weighted average remaining lease term - finance leases

     6.1 years  

Weighted average discount rate - operating leases

     7.95

Weighted average discount rate - finance leases

     5.98
Lessee, Operating Lease, Liability, Maturity

The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of June 30, 2020:

 

Amounts due within twelve months of June 30, (in millions)

   Finance Leases      Operating Leases  

2020

   $ 16.8    $ 299.0

2021

     13.9      210.7

2022

     11.1      173.3

2023

     11.1      159.4

2024

     11.1      142.5

Thereafter

     37.0      396.6
  

 

 

    

 

 

 

Total minimum lease payments

     101.0      1,381.5

Less: effect of discounting

     18.2      364.2
  

 

 

    

 

 

 

Present value of future minimum lease payments

     82.8      1,017.3

Less: current obligations under leases

     12.8      230.7
  

 

 

    

 

 

 

Long-term lease obligations

   $ 70.0    $ 786.6
  

 

 

    

 

 

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2019:

 

Amounts due in the year ended December 31, (in millions)

   Finance Leases      Operating Leases  

2020

   $ 7.8      $ 222.4  

2021

     7.8        188.3  

2022

     2.0        168.9  

2023

     2.0        159.2  

2024

     2.0        159.6  

Thereafter

     8.8        449.9  
  

 

 

    

 

 

 

Total minimum lease payments

     30.4        1,348.3  

Less: effect of discounting

     5.5        393.1  
  

 

 

    

 

 

 

Present value of future minimum lease payments

     24.9        955.2  

Less: current obligations under leases

     6.5        151.2  
  

 

 

    

 

 

 

Long-term lease obligations

   $ 18.4      $ 804.0