XML 138 R110.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Apr. 17, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                
Net income (loss)   $ 518.5 $ (56.5) $ (956.1) $ 255.6 $ 388.2 $ 103.0 $ 457.2
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                
Depreciation and amortization       229.4 198.4 404.4 346.7 274.7
Stock-based compensation       16.4 15.7 30.5 20.2 21.5
Change in fair value of catalyst obligations       (6.6) 2.6 9.7 (5.6) 2.2
Deferred income taxes   (4.4) 1.9 9.8 (5.3) (8.8) 7.2 (12.5)
Non-cash change in inventory repurchase obligations       (25.7) 35.0 25.4 (31.8) 13.8
Non-cash lower of cost or market inventory adjustment   (12.4) 0.0 (65.4) 0.0 (250.2) 351.3 (295.5)
Debt extinguishment costs   0.0 0.0 22.2 0.0     25.5
Pension and other post-retirement benefit costs       27.3 22.4 44.8 47.4 42.2
Income from equity method investee   0.0 $ (3.2) 0.0 (7.9) (7.9) (17.8) (14.6)
Distributions from equity method investee       0.0 7.9 7.9 17.8 20.2
Gain on sale of assets $ (471.1)     (471.1) 0.8 (29.9) (43.1) 1.5
Changes in operating assets and liabilities:                
Accounts receivable       403.7 (274.1) (115.9) 240.4 (335.2)
Due to/from affiliates       6.3 12.9 12.6 (3.5) 3.2
Inventories       24.8 (124.6) (8.0) (1.5) (54.7)
Prepaid and other current assets       (54.6) (34.1) 4.4 (2.9) (9.2)
Accounts payable       (185.9) (34.3) 132.0 (110.7) 34.5
Accrued expenses       (360.4) 200.0 209.5 (233.0) 353.1
Deferred revenue       1.1 5.3 (0.2) 9.6 (4.8)
Other assets and liabilities       (24.5) (28.3) (58.9) 1.3 (52.0)
Net cash (used in) provided by operating activities       (707.9) (76.0) 789.6 695.0 471.1
Cash flows from investing activities:                
Expenditures for property, plant and equipment       (112.6) (190.9) (373.1) (277.3) (232.6)
Expenditures for deferred turnaround costs       (159.2) (261.9) (299.3) (266.0) (379.1)
Expenditures for other assets       (7.2) (33.9) (44.7) (17.0) (31.2)
Proceeds from sale of assets       529.4 0.0 36.3 48.3  
Equity method investment - return of capital       0.0 0.6 0.6 2.4 1.3
Net cash (used in) provided by investing activities       (925.8) (486.1) (680.2) (509.6) (641.6)
Cash flows from financing activities:                
Contributions from PBF LLC       24.4 202.5 228.5 287.0 97.0
Distribution to members       (21.1) (59.4) (121.6) (52.6) (61.2)
Payment received for affiliate note receivable               11.6
Proceeds from 2025 Senior Notes               725.0
Proceeds from affiliate notes payable               (690.2)
Proceeds from revolver borrowings       1,150.0 1,250.0 1,350.0   490.0
Repayments of revolver borrowings       (550.0) (1,250.0) (1,350.0) (350.0) (490.0)
Repayments of note payable             (5.6) (1.2)
Settlements of catalyst obligations       (8.8) (1.2) (6.5) (9.1) 10.8
Deferred financing costs and other           (1.4) (12.8) (13.4)
Net cash provided by (used in) financing activities       2,073.7 157.2 92.0 (149.9) 70.0
Net (decrease) increase in cash and cash equivalents           201.4 35.5 (100.5)
Cash and cash equivalents, beginning of period       763.1 561.7 561.7 526.2 626.7
Cash and cash equivalents, end of period   $ 1,203.1   1,203.1   763.1 561.7 526.2
Issuer [Member]                
Cash flows from operating activities:                
Net income (loss)           388.2 103.0 457.2
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                
Depreciation and amortization           17.0 16.9 20.0
Stock-based compensation           1.2 0.2  
Non-cash change in inventory repurchase obligations           25.4 (31.8) 13.8
Non-cash lower of cost or market inventory adjustment           (250.2) 351.3 (295.5)
Debt extinguishment costs               25.5
Pension and other post-retirement benefit costs           9.2 7.8 6.6
Equity in earnings (loss) of subsidiaries           1,456.6 1,302.9 1,349.2
Changes in operating assets and liabilities:                
Accounts receivable           (98.0) 213.1 (304.1)
Due to/from affiliates           (1,661.7) (1,608.5) (1,696.1)
Inventories           22.2 (54.2) (6.7)
Prepaid and other current assets           2.0 (0.1) 6.9
Accounts payable           160.5 (135.6) 53.5
Accrued expenses           45.9 (43.2) 288.4
Deferred revenue           (0.3) 9.5 (4.8)
Other assets and liabilities           (13.3) 32.6 (11.8)
Net cash (used in) provided by operating activities           104.7 163.9 (97.9)
Cash flows from investing activities:                
Expenditures for property, plant and equipment           (8.3) (6.2) (1.9)
Return on investment in subsidiaries           5.6    
Due to/from affiliates           (5.7)   (0.9)
Net cash (used in) provided by investing activities           (8.4) (6.2) (2.8)
Cash flows from financing activities:                
Contributions from PBF LLC           228.5 287.0 97.0
Distribution to members           (116.3) (42.5) (61.2)
Proceeds from 2025 Senior Notes               725.0
Proceeds from affiliate notes payable               (690.2)
Proceeds from revolver borrowings           1,350.0   490.0
Repayments of revolver borrowings           (1,350.0) (350.0) (490.0)
Due to/from affiliates           5.7   0.9
Deferred financing costs and other           (0.5) (12.8) (13.4)
Net cash provided by (used in) financing activities           111.7 (118.3) 57.2
Net (decrease) increase in cash and cash equivalents           208.0 39.4 (43.5)
Cash and cash equivalents, beginning of period       734.0 526.0 526.0 486.6 530.1
Cash and cash equivalents, end of period           734.0 526.0 486.6
Guarantors Subsidiaries [Member]                
Cash flows from operating activities:                
Net income (loss)           (1,456.6) (1,302.9) (1,349.2)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                
Depreciation and amortization           379.5 322.0 247.0
Stock-based compensation           29.3 20.0 21.5
Change in fair value of catalyst obligations           9.7 (5.6) 2.2
Distribution received from subsidiaries               7.2
Pension and other post-retirement benefit costs           35.6 39.6 35.6
Gain on sale of assets           (29.9) (43.1) 1.5
Equity in earnings (loss) of subsidiaries           16.8 (28.7) (1.3)
Changes in operating assets and liabilities:                
Accounts receivable           0.6 0.4 0.4
Due to/from affiliates           1,735.4 1,483.8 1,709.8
Prepaid and other current assets           2.6 (2.9) (14.4)
Accounts payable           (31.1) 31.0 (28.1)
Accrued expenses           7.4 20.6 (38.0)
Deferred revenue           0.1 0.1  
Other assets and liabilities           (36.0) (10.2) (19.1)
Net cash (used in) provided by operating activities           663.4 524.1 575.1
Cash flows from investing activities:                
Expenditures for property, plant and equipment           (351.8) (268.9) (230.2)
Expenditures for deferred turnaround costs           (299.3) (266.0) (379.1)
Expenditures for other assets           (44.7) (17.0) (31.2)
Proceeds from sale of assets           36.3 48.3  
Due to/from affiliates           (5.7)   (0.9)
Net cash (used in) provided by investing activities           (659.5) (503.6) (640.5)
Cash flows from financing activities:                
Distribution to members           (5.3) (10.1)  
Payment received for affiliate note receivable               11.6
Repayments of note payable             (5.6)  
Settlements of catalyst obligations           (6.5) (9.1) 10.8
Due to/from affiliates           5.7   0.9
Deferred financing costs and other           (0.9)    
Net cash provided by (used in) financing activities           (7.0) (24.8) 22.1
Net (decrease) increase in cash and cash equivalents           (3.1) (4.3) (43.3)
Cash and cash equivalents, beginning of period       6.0 9.1 9.1 13.4 56.7
Cash and cash equivalents, end of period           6.0 9.1 13.4
Non-Guarantor Subsidiaries [Member]                
Cash flows from operating activities:                
Net income (loss)           (16.8) 28.7 1.3
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                
Depreciation and amortization           7.9 7.8 7.7
Deferred income taxes           (8.8) 7.2 (12.5)
Income from equity method investee           (7.9) (17.8) (14.6)
Distributions from equity method investee           7.9 17.8 20.2
Changes in operating assets and liabilities:                
Accounts receivable           (18.5) 26.9 (31.5)
Due to/from affiliates           (61.1) 121.2 (10.5)
Inventories           (30.2) 52.7 (48.0)
Prepaid and other current assets           (0.2) 0.1 (1.7)
Accounts payable           2.6 (6.1) 7.6
Accrued expenses           156.2 (210.4) 102.7
Other assets and liabilities           (9.6) (21.1) (21.1)
Net cash (used in) provided by operating activities           21.5 7.0 (0.4)
Cash flows from investing activities:                
Expenditures for property, plant and equipment           (13.0) (2.2) (0.5)
Equity method investment - return of capital           0.6 2.4 1.3
Net cash (used in) provided by investing activities           (12.4) 0.2 0.8
Cash flows from financing activities:                
Net cash provided by (used in) financing activities           (12.6) (6.8) (15.6)
Net (decrease) increase in cash and cash equivalents           (3.5) 0.4 (15.2)
Cash and cash equivalents, beginning of period       23.1 26.6 26.6 26.2 41.4
Cash and cash equivalents, end of period           23.1 26.6 26.2
Combining and Consolidated Adjustments [Member]                
Cash flows from operating activities:                
Net income (loss)           1,473.4 1,274.2 1,347.9
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                
Distribution received from subsidiaries               (7.2)
Equity in earnings (loss) of subsidiaries           (1,473.4) (1,274.2) (1,347.9)
Changes in operating assets and liabilities:                
Accounts payable               1.5
Net cash (used in) provided by operating activities               (5.7)
Cash flows from investing activities:                
Return on investment in subsidiaries           (5.6)    
Due to/from affiliates           5.7   0.9
Net cash (used in) provided by investing activities           0.1   0.9
Cash flows from financing activities:                
Due to/from affiliates           (5.7)   (0.9)
Net cash provided by (used in) financing activities           (0.1)   6.3
Net (decrease) increase in cash and cash equivalents               1.5
Cash and cash equivalents, beginning of period               (1.5)
Rail Term Loan [Member]                
Cash flows from financing activities:                
Repayments of PBF Rail Term Loan       $ (3.6) $ (3.5) (7.0) (6.8) (6.6)
Rail Term Loan [Member] | Non-Guarantor Subsidiaries [Member]                
Cash flows from financing activities:                
Repayments of PBF Rail Term Loan           (7.0) $ (6.8) (6.6)
Rail Facility [Member]                
Cash flows from financing activities:                
Repayments of note payable               (1.2)
Rail Facility [Member] | Guarantors Subsidiaries [Member]                
Cash flows from financing activities:                
Repayments of note payable               (1.2)
Collins Pipeline Company And T&M Terminal Company [Member]                
Cash flows from financing activities:                
Distribution to members               (1.8)
Collins Pipeline Company And T&M Terminal Company [Member] | Non-Guarantor Subsidiaries [Member]                
Cash flows from financing activities:                
Distribution to members           (5.6)   (9.0)
Collins Pipeline Company And T&M Terminal Company [Member] | Combining and Consolidated Adjustments [Member]                
Cash flows from financing activities:                
Distribution to members           $ 5.6   $ 7.2