XML 137 R109.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues $ 2,499.1 $ 6,551.9 $ 7,759.1 $ 11,760.6 $ 24,468.9 $ 27,164.0 $ 21,772.4
Cost and expenses              
Cost of products and other 1,820.8 6,025.4 7,854.2 10,301.6 21,667.7 24,744.6 19,095.8
Operating expenses (excluding depreciation and amortization expense as reflected below)         1,684.3 1,654.8 1,626.4
Depreciation and amortization expense 111.1 95.3 216.5 189.6 386.7 329.7 254.3
Cost of sales 2,355.6 6,530.4 9,001.9 11,354.3 23,738.7 26,729.1 20,976.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 53.3 46.6 131.5 97.8 258.7 253.8 197.9
Depreciation and amortization expense 2.8 2.9 5.7 5.7 10.8 10.6 13.0
Equity income in investee 0.0 (3.2) 0.0 (7.9) (7.9) (17.8) (14.6)
Gain on sale of asset (471.1) 0.8 (471.1) 0.8 (29.9) (43.1) 1.5
Total cost and expenses 1,928.2 6,577.5 8,602.6 11,450.7 23,970.4 26,932.6 21,174.3
Income (loss) from operations (570.9) 25.6 843.5 (309.9) 498.5 231.4 598.1
Other income (expense)              
Change in fair value of catalyst obligations (5.1) 0.5 6.6 (2.6) (9.7) 5.6 (2.2)
Debt extinguishment costs 0.0 0.0 (22.2) 0.0     (25.5)
Interest expense, net         (108.7) (127.1) (122.6)
Other non-service components of net periodic benefit cost 1.1 0.0 2.1 (0.1) (0.2) 1.1 (1.4)
Income (loss) before income taxes 514.1 (54.7) (946.3) 250.2 379.9 111.0 446.4
Income tax benefit (4.4) 1.8 9.8 (5.4) (8.3) 8.0 (10.8)
Net income (loss) 518.5 (56.5) (956.1) 255.6 388.2 103.0 457.2
Less: net income attributable to noncontrolling interests 0.0 0.1 0.0 0.1   0.1 0.1
Net income (loss) attributable to PBF Holding Company LLC 518.5 (56.6) (956.1) 255.5 388.2 102.9 457.1
Comprehensive income (loss) attributable to PBF Holding Company LLC $ 518.8 $ (56.1) $ (955.0) $ 256.2 402.4 105.9 456.1
Combining and Consolidated Adjustments [Member]              
Revenues         (4,620.4) (4,264.6) (3,582.6)
Cost and expenses              
Cost of products and other         (4,620.4) (4,264.6) (3,582.6)
Cost of sales         (4,620.4) (4,264.6) (3,582.6)
Total cost and expenses         (4,620.4) (4,264.6) (3,582.6)
Other income (expense)              
Equity in earnings (loss) of subsidiaries         1,473.4 1,274.2 1,347.9
Income (loss) before income taxes         1,473.4 1,274.2 1,347.9
Net income (loss)         1,473.4 1,274.2 1,347.9
Less: net income attributable to noncontrolling interests           (0.1) (0.1)
Net income (loss) attributable to PBF Holding Company LLC         1,473.4 1,274.3 1,348.0
Comprehensive income (loss) attributable to PBF Holding Company LLC         1,473.4 1,274.3 1,348.0
Issuer [Member]              
Revenues         24,276.8 26,935.1 21,489.7
Cost and expenses              
Cost of products and other         22,090.6 25,170.9 19,354.4
Operating expenses (excluding depreciation and amortization expense as reflected below)           0.1  
Cost of sales         22,090.6 25,171.0 19,354.4
General and administrative expenses (excluding depreciation and amortization expense as reflected below)         224.3 222.9 170.1
Depreciation and amortization expense         10.8 10.6 13.0
Total cost and expenses         22,325.7 25,404.5 19,537.5
Income (loss) from operations         1,951.1 1,530.6 1,952.2
Other income (expense)              
Equity in earnings (loss) of subsidiaries         (1,456.6) (1,302.9) (1,349.2)
Debt extinguishment costs             (25.5)
Interest expense, net         (105.5) (124.3) (120.1)
Other non-service components of net periodic benefit cost         (0.8) (0.4) (0.2)
Income (loss) before income taxes         388.2 103.0 457.2
Net income (loss)         388.2 103.0 457.2
Less: net income attributable to noncontrolling interests           0.1 0.1
Net income (loss) attributable to PBF Holding Company LLC         388.2 102.9 457.1
Comprehensive income (loss) attributable to PBF Holding Company LLC         391.6 105.9 456.1
Guarantors Subsidiaries [Member]              
Revenues         1,763.3 1,532.4 1,488.7
Cost and expenses              
Cost of products and other         1,153.7 940.2 962.9
Operating expenses (excluding depreciation and amortization expense as reflected below)         1,652.8 1,623.6 1,594.9
Depreciation and amortization expense         378.9 322.0 246.7
Cost of sales         3,185.4 2,885.8 2,804.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below)         36.1 26.7 28.3
Gain on sale of asset         (29.9) (43.1) 1.5
Total cost and expenses         3,191.6 2,869.4 2,834.3
Income (loss) from operations         (1,428.3) (1,337.0) (1,345.6)
Other income (expense)              
Equity in earnings (loss) of subsidiaries         (16.8) 28.7 1.3
Change in fair value of catalyst obligations         (9.7) 5.6 (2.2)
Interest expense, net         (2.4) (1.7) (1.5)
Other non-service components of net periodic benefit cost         0.6 1.5 (1.2)
Income (loss) before income taxes         (1,456.6) (1,302.9) (1,349.2)
Net income (loss)         (1,456.6) (1,302.9) (1,349.2)
Less: net income attributable to noncontrolling interests           0.1 0.1
Net income (loss) attributable to PBF Holding Company LLC         (1,456.6) (1,303.0) (1,349.3)
Comprehensive income (loss) attributable to PBF Holding Company LLC         (1,445.8) (1,303.0) (1,349.3)
Non-Guarantor Subsidiaries [Member]              
Revenues         3,049.2 2,961.1 2,376.6
Cost and expenses              
Cost of products and other         3,043.8 2,898.1 2,361.1
Operating expenses (excluding depreciation and amortization expense as reflected below)         31.5 31.1 31.5
Depreciation and amortization expense         7.8 7.7 7.6
Cost of sales         3,083.1 2,936.9 2,400.2
General and administrative expenses (excluding depreciation and amortization expense as reflected below)         (1.7) 4.2 (0.5)
Equity income in investee         (7.9) (17.8) (14.6)
Total cost and expenses         3,073.5 2,923.3 2,385.1
Income (loss) from operations         (24.3) 37.8 (8.5)
Other income (expense)              
Interest expense, net         (0.8) (1.1) (1.0)
Income (loss) before income taxes         (25.1) 36.7 (9.5)
Income tax benefit         (8.3) 8.0 (10.8)
Net income (loss)         (16.8) 28.7 1.3
Net income (loss) attributable to PBF Holding Company LLC         (16.8) 28.7 1.3
Comprehensive income (loss) attributable to PBF Holding Company LLC         $ (16.8) $ 28.7 $ 1.3