XML 33 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax $ (42)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $ 3us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Cash flows from operating activities    
Net loss (3,067)us-gaap_ProfitLoss (7,340)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,876us-gaap_DepreciationDepletionAndAmortization 1,886us-gaap_DepreciationDepletionAndAmortization
Deferred Income Tax Expense (Benefit) 80us-gaap_DeferredIncomeTaxExpenseBenefit 80us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash interest expense (income) 0us-gaap_InterestExpenseDebt (1)us-gaap_InterestExpenseDebt
Share‑based compensation 1,971us-gaap_ShareBasedCompensation 1,936us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 659us-gaap_IncreaseDecreaseInAccountsReceivable (1,720)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (40)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 419us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred revenue, including long-term portion 2,334us-gaap_IncreaseDecreaseInDeferredRevenue 2,003us-gaap_IncreaseDecreaseInDeferredRevenue
Accounts payable (62)us-gaap_IncreaseDecreaseInAccountsPayable (130)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other (559)us-gaap_IncreaseDecreaseInAccruedLiabilities (463)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 3,192us-gaap_NetCashProvidedByUsedInOperatingActivities (3,330)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Increase (Decrease) in Restricted Cash (400)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of property and equipment, including software development costs (2,889)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,552)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (3,289)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,552)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Principal payments on loan payable 0us-gaap_RepaymentsOfOtherShortTermDebt (4)us-gaap_RepaymentsOfOtherShortTermDebt
Payments on capital leases (226)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (195)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from exercise of options and warrants 1,120us-gaap_ProceedsFromIssuanceOrSaleOfEquity 595us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Payments for Repurchase of Common Stock 56us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by financing activities 950us-gaap_NetCashProvidedByUsedInFinancingActivities 396us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of changes in foreign exchange rates on cash and cash equivalents (121)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 10us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 732us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,476)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 66,758us-gaap_CashAndCashEquivalentsAtCarryingValue 77,130us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 67,490us-gaap_CashAndCashEquivalentsAtCarryingValue 72,654us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information [Abstract]    
Net Income (Loss) Available to Common Stockholders, Basic (3,067)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (7,359)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Redeemable Non-Controlling Interest [Member]    
Supplemental Cash Flow Information [Abstract]    
Accretion $ 0us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= txtr_RedeemableNoncontrollingInterestMember
$ 94us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= txtr_RedeemableNoncontrollingInterestMember