XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2014
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities        
Net loss $ (6,676)us-gaap_ProfitLoss $ (24,855)us-gaap_ProfitLoss $ (39,622)us-gaap_ProfitLoss $ (18,793)us-gaap_ProfitLoss
Adjustments to reconcile net loss to cash used in operating activities        
Depreciation and amortization 1,560us-gaap_DepreciationDepletionAndAmortization 7,741us-gaap_DepreciationDepletionAndAmortization 4,525us-gaap_DepreciationDepletionAndAmortization 4,080us-gaap_DepreciationDepletionAndAmortization
Non-cash interest expense 62us-gaap_InterestExpenseDebt (1)us-gaap_InterestExpenseDebt 294us-gaap_InterestExpenseDebt 0us-gaap_InterestExpenseDebt
Increase (Decrease) in Deferred Income Taxes (1,026)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 320us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 3,642us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,526us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Change in fair value of conversion option liability 0txtr_FairValueConversionOptionLiabilityChangesinFairValue 0txtr_FairValueConversionOptionLiabilityChangesinFairValue (440)txtr_FairValueConversionOptionLiabilityChangesinFairValue (181)txtr_FairValueConversionOptionLiabilityChangesinFairValue
Share-based compensation 1,583us-gaap_ShareBasedCompensation 8,375us-gaap_ShareBasedCompensation 12,628us-gaap_ShareBasedCompensation 2,676us-gaap_ShareBasedCompensation
Issuance of warrants for referral fees 0us-gaap_AdjustmentOfWarrantsGrantedForServices 0us-gaap_AdjustmentOfWarrantsGrantedForServices 202us-gaap_AdjustmentOfWarrantsGrantedForServices 0us-gaap_AdjustmentOfWarrantsGrantedForServices
Changes in operating assets and liabilities, net of acquisitions:        
Accounts receivable (1,107)us-gaap_IncreaseDecreaseInAccountsReceivable (2,680)us-gaap_IncreaseDecreaseInAccountsReceivable (1,972)us-gaap_IncreaseDecreaseInAccountsReceivable (694)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (594)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 808us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (807)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (221)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred revenue, including long-term portion 1,789us-gaap_IncreaseDecreaseInDeferredRevenue 9,762us-gaap_IncreaseDecreaseInDeferredRevenue 7,240us-gaap_IncreaseDecreaseInDeferredRevenue 6,128us-gaap_IncreaseDecreaseInDeferredRevenue
Accounts payable (278)us-gaap_IncreaseDecreaseInAccountsPayable 418us-gaap_IncreaseDecreaseInAccountsPayable 26us-gaap_IncreaseDecreaseInAccountsPayable 181us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other (1,437)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,937us-gaap_IncreaseDecreaseInAccruedLiabilities 2,459us-gaap_IncreaseDecreaseInAccruedLiabilities 1,895us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities (6,124)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,825us-gaap_NetCashProvidedByUsedInOperatingActivities (11,825)us-gaap_NetCashProvidedByUsedInOperatingActivities (3,403)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities        
Decrease (increase) in restricted cash 1,000us-gaap_IncreaseDecreaseInRestrictedCash (1,250)us-gaap_IncreaseDecreaseInRestrictedCash (530)us-gaap_IncreaseDecreaseInRestrictedCash (100)us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of property and equipment (1,351)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,133)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,786)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (393)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of businesses, net of cash acquired (34,880)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (989)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (12,349)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (35,231)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,383)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,305)us-gaap_NetCashProvidedByUsedInInvestingActivities (12,842)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities        
Partner’s investment in joint venture 0txtr_ProceedsFromAffiliatesInvestmentInJointVenture 0txtr_ProceedsFromAffiliatesInvestmentInJointVenture 407txtr_ProceedsFromAffiliatesInvestmentInJointVenture 0txtr_ProceedsFromAffiliatesInvestmentInJointVenture
Principal payments on loan payable (10,223)us-gaap_RepaymentsOfOtherShortTermDebt (246)us-gaap_RepaymentsOfOtherShortTermDebt (502)us-gaap_RepaymentsOfOtherShortTermDebt (500)us-gaap_RepaymentsOfOtherShortTermDebt
Payments on capital leases (190)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (825)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (238)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from convertible debt and notes payable 0txtr_Proceedsfromconvertibledebtandnotespayable 0txtr_Proceedsfromconvertibledebtandnotespayable 0txtr_Proceedsfromconvertibledebtandnotespayable 13,004txtr_Proceedsfromconvertibledebtandnotespayable
Proceeds from debt issuances 64us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 6,930us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of debt   0us-gaap_RepaymentsOfLongTermDebt (7,964)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of warrants 0us-gaap_ProceedsFromIssuanceOfWarrants 0us-gaap_ProceedsFromIssuanceOfWarrants 0us-gaap_ProceedsFromIssuanceOfWarrants 1,660us-gaap_ProceedsFromIssuanceOfWarrants
Proceeds from exercise of options and warrants 2,173txtr_Proceedsfromexerciseofoptionsandwarrants 4,135txtr_Proceedsfromexerciseofoptionsandwarrants 2,226txtr_Proceedsfromexerciseofoptionsandwarrants 321txtr_Proceedsfromexerciseofoptionsandwarrants
Payment to Acquire Non-controlling Interest, Equity 0txtr_PaymenttoAcquireNoncontrollingInterestEquity (1,563)txtr_PaymenttoAcquireNoncontrollingInterestEquity 0txtr_PaymenttoAcquireNoncontrollingInterestEquity 0txtr_PaymenttoAcquireNoncontrollingInterestEquity
Deferred financing costs (1,032)us-gaap_PaymentOfFinancingAndStockIssuanceCosts 0us-gaap_PaymentOfFinancingAndStockIssuanceCosts (151)us-gaap_PaymentOfFinancingAndStockIssuanceCosts 0us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Proceeds from issuance of common stock in IPO and follow-on offering, net of underwriting discounts and commissions and other offering costs 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 138,613us-gaap_ProceedsFromIssuanceInitialPublicOffering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering
Repurchase of common shares 0us-gaap_PaymentsForRepurchaseOfCommonStock (4,092)us-gaap_PaymentsForRepurchaseOfCommonStock (600)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Other financing activities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (7)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities (9,208)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,591)us-gaap_NetCashProvidedByUsedInFinancingActivities 138,721us-gaap_NetCashProvidedByUsedInFinancingActivities 14,478us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of changes in foreign exchange rates on cash and cash equivalents (35)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (223)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (37)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (50,598)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,372)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 123,554us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,767)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents        
Beginning of period 127,728us-gaap_CashAndCashEquivalentsAtCarryingValue 77,130us-gaap_CashAndCashEquivalentsAtCarryingValue 4,174us-gaap_CashAndCashEquivalentsAtCarryingValue 5,941us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 77,130us-gaap_CashAndCashEquivalentsAtCarryingValue 66,758us-gaap_CashAndCashEquivalentsAtCarryingValue 127,728us-gaap_CashAndCashEquivalentsAtCarryingValue 4,174us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow data:        
Cash paid for interest 56us-gaap_InterestPaid 133us-gaap_InterestPaid 947us-gaap_InterestPaid 625us-gaap_InterestPaid
Issuance of common shares in connection with option exercises for which the Company has not yet received the cash 0txtr_IssuanceofcommonsharesinconnectionwithoptionexercisesforwhichtheCompanyhasnotyetreceivedthecash 145txtr_IssuanceofcommonsharesinconnectionwithoptionexercisesforwhichtheCompanyhasnotyetreceivedthecash 0txtr_IssuanceofcommonsharesinconnectionwithoptionexercisesforwhichtheCompanyhasnotyetreceivedthecash 0txtr_IssuanceofcommonsharesinconnectionwithoptionexercisesforwhichtheCompanyhasnotyetreceivedthecash
Non-cash investing and financing activities:        
Assets acquired under capital lease 0us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred 1,676us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred
Accrued offering costs 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 2,002us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
Reclassification of convertible preferred stock warrant liability to additional paid-in capital upon IPO 0txtr_ReclassificationOfPreferredStockToAdditionalPaidInCapital 0txtr_ReclassificationOfPreferredStockToAdditionalPaidInCapital 46,684txtr_ReclassificationOfPreferredStockToAdditionalPaidInCapital 0txtr_ReclassificationOfPreferredStockToAdditionalPaidInCapital
Conversion of convertible notes into common stock upon IPO 0us-gaap_DebtConversionConvertedInstrumentAmount1 0us-gaap_DebtConversionConvertedInstrumentAmount1 16,784us-gaap_DebtConversionConvertedInstrumentAmount1 0us-gaap_DebtConversionConvertedInstrumentAmount1
Conversion of Submittal Exchange Holdings Class A preferred units into common stock upon IPO 0txtr_NoncashAdjustmentConversionofPreferredStocktoCommonStock 0txtr_NoncashAdjustmentConversionofPreferredStocktoCommonStock 7,282txtr_NoncashAdjustmentConversionofPreferredStocktoCommonStock 0txtr_NoncashAdjustmentConversionofPreferredStocktoCommonStock
Reclassification of redeemable common stock upon IPO 0txtr_ReclassificationofRedeemableCommonStocktoCommonStock 0txtr_ReclassificationofRedeemableCommonStocktoCommonStock 7,898txtr_ReclassificationofRedeemableCommonStocktoCommonStock 0txtr_ReclassificationofRedeemableCommonStocktoCommonStock
Fair value of warrants reclassified to equity upon IPO 0txtr_FairValueAdjustmentReclassificationofWarrantstoEquity 0txtr_FairValueAdjustmentReclassificationofWarrantstoEquity 435txtr_FairValueAdjustmentReclassificationofWarrantstoEquity 0txtr_FairValueAdjustmentReclassificationofWarrantstoEquity
Redeemable Preferred Stock [Member]        
Non-cash investing and financing activities:        
Accretion of redeemable securities 0us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RedeemablePreferredStockMember
0us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RedeemablePreferredStockMember
3,549us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RedeemablePreferredStockMember
3,373us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RedeemablePreferredStockMember
Redeemable Non-Controlling Interest [Member]        
Non-cash investing and financing activities:        
Accretion of redeemable securities $ 70us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= txtr_RedeemableNoncontrollingInterestMember
$ 199us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= txtr_RedeemableNoncontrollingInterestMember
$ 325us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= txtr_RedeemableNoncontrollingInterestMember
$ 0us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementEquityComponentsAxis
= txtr_RedeemableNoncontrollingInterestMember