XML 89 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities      
Net loss $ (18,793) $ (18,928) $ (15,923)
Adjustments to reconcile net loss to cash used in operating activities      
Depreciation and amortization 4,080 2,161 2,621
Non-cash interest expense 1,526 6,588 979
Change in fair value of conversion option liability (181)    
Share-based compensation 2,676 1,468 2,125
Warrants issued for referral fees     67
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (694) 142 (231)
Prepaid expenses and other assets (221) (19) (24)
Deferred revenue, including long-term portion 6,128 2,882 1,250
Accounts payable 181 145 (323)
Accrued expenses 1,895 3,652 (383)
Net cash used in operating activities (3,403) (1,909) (9,842)
Cash flows from investing activities      
Increase in restricted cash (100) (100)  
Purchases of property and equipment (393) (326) (184)
Acquisitions of businesses, net of cash acquired (12,349)    
Net cash used in investing activities (12,842) (426) (184)
Cash flows from financing activities      
Principal payments on loan payable (500) (197) (225)
Proceeds from convertible debentures 13,004 4,836 7,270
Proceeds from issuance of warrants 1,660 629 1,149
Proceeds from exercise of warrants 321    
Other financing activity (7) (68)  
Net cash provided by financing activities 14,478 5,200 8,194
Net increase (decrease) in cash and cash equivalents (1,767) 2,865 (1,832)
Cash and cash equivalents      
Cash and cash equivalents, beginning of period 5,941 3,076 4,908
Cash and cash equivalents, end of period 4,174 5,941 3,076
Supplemental cash flow data:      
Cash paid for interest 625 524 672
Non-cash investing and financing activities:      
Issuance of common stock upon conversion of debentures   17,730  
Warrants issued for mortgage renewal   109  
Redeemable Preferred Stock, Series A-1 [Member]
     
Non-cash investing and financing activities:      
Accretion of redeemable securities $ 3,373 $ 11,486 $ (19,802)