XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows used in operating activities    
Net loss $ (18,978)us-gaap_NetIncomeLoss $ (27,450)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Stock based compensation 625us-gaap_ShareBasedCompensation 796us-gaap_ShareBasedCompensation
Share-based consulting and other services 307us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 94us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Allowance for doubtful accounts 14us-gaap_ProvisionForDoubtfulAccounts 16us-gaap_ProvisionForDoubtfulAccounts
Bad debt write-off 257us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs 0us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs
Inventory reserve 200us-gaap_InventoryLIFOReservePeriodCharge 0us-gaap_InventoryLIFOReservePeriodCharge
Gain from non-monetary exchange (65)us-gaap_NonmonetaryTransactionGainLossRecognizedOnTransfer 0us-gaap_NonmonetaryTransactionGainLossRecognizedOnTransfer
Depreciation and amortization 3,871us-gaap_DepreciationAndAmortization 2,370us-gaap_DepreciationAndAmortization
Impairment 0us-gaap_AssetImpairmentCharges 933us-gaap_AssetImpairmentCharges
Accretion of financing instruments 0us-gaap_AccretionExpense 176us-gaap_AccretionExpense
Inducement expense 0xgti_InducementExpense 391xgti_InducementExpense
Other expense 0us-gaap_OtherExpenses 10,068us-gaap_OtherExpenses
Other income (440)us-gaap_OtherIncome 0us-gaap_OtherIncome
Non-cash interest expense 0xgti_OtherNoncashInterestExpense 601xgti_OtherNoncashInterestExpense
Reversal of accrued bonus expense (25)xgti_ReversalOfAccruedBonusExpenses (2,335)xgti_ReversalOfAccruedBonusExpenses
Inventory write-off 159us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Changes in assets and liabilities    
Accounts receivable (185)us-gaap_IncreaseDecreaseInAccountsReceivable (804)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (1,676)us-gaap_IncreaseDecreaseInInventories (2,621)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (3)us-gaap_IncreaseDecreaseInOtherCurrentAssets 293us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (973)us-gaap_IncreaseDecreaseInAccountsPayable 1,186us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 359us-gaap_IncreaseDecreaseInAccruedLiabilities 21us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued interest and fees 0us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,300us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue - related party 0us-gaap_IncreaseDecreaseInDeferredRevenue 480us-gaap_IncreaseDecreaseInDeferredRevenue
Due to related parties 1,934us-gaap_IncreaseDecreaseInDueToRelatedParties 91us-gaap_IncreaseDecreaseInDueToRelatedParties
Net cash used in operating activities (14,619)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (14,395)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows used in investing activities    
Capital expenditures for property and equipment (134)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (294)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of intangible assets (1,771)us-gaap_PaymentsToAcquireIntangibleAssets (2,602)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (1,905)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,896)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows provided by financing activities    
Repayment of capital lease (123)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (123)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from convertible notes payable 0us-gaap_ProceedsFromNotesPayable 450us-gaap_ProceedsFromNotesPayable
Proceeds from convertible bridge loan payable ($2,727 to related party) 0us-gaap_ProceedsFromConvertibleDebt 4,994us-gaap_ProceedsFromConvertibleDebt
Repayment of convertible bridge loan payable 0us-gaap_RepaymentsOfShortTermDebt (125)us-gaap_RepaymentsOfShortTermDebt
Proceeds from issuance of common stock 11,224us-gaap_ProceedsFromIssuanceOfCommonStock 17,340us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of convertible preferred stock, net of issuance costs 664us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
Proceeds from issuance of warrants 0us-gaap_ProceedsFromIssuanceOfWarrants 1us-gaap_ProceedsFromIssuanceOfWarrants
Net cash provided by financing activities 11,765us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 22,537us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash (4,759)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,246us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 5,517us-gaap_CashAndCashEquivalentsAtCarryingValue 271us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 758us-gaap_CashAndCashEquivalentsAtCarryingValue 5,517us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures of investing and financing activities    
Stock issued as payment of fees under the $15M purchase agreement 294xgti_StockIssuedAsPaymentForFees 0xgti_StockIssuedAsPaymentForFees
Stock issued as payment of bonus 272us-gaap_StockIssued1 0us-gaap_StockIssued1
Derivative liability in connection with conversion option and warrants 270us-gaap_LiabilitiesAssumed1 0us-gaap_LiabilitiesAssumed1
Stock issued as payment for interest on convertible note 180xgti_StockIssuedAsPaymentForInterestOnDebt 180xgti_StockIssuedAsPaymentForInterestOnDebt
Reclassification of inventory to fixed asset 163xgti_ReclassificationOfInventoryToFixedAsset 0xgti_ReclassificationOfInventoryToFixedAsset
Reclassification of fixed asset to inventory 0xgti_ReclassificationOfFixedAssetToInventory 293xgti_ReclassificationOfFixedAssetToInventory
Stock issued as payment of fees on convertible preferred stock 17xgti_StockIssuedAsPaymentOfFeesOnConvertiblePreferredStock 0xgti_StockIssuedAsPaymentOfFeesOnConvertiblePreferredStock
Conversion of note payable 0us-gaap_DebtConversionConvertedInstrumentAmount1 15,000us-gaap_DebtConversionConvertedInstrumentAmount1
Conversion of convertible bridge loan payable including interest and fees 0xgti_OtherDebtConversionConvertedInstrument 9,023xgti_OtherDebtConversionConvertedInstrument
Interest and fees refinanced under the bridge loan 0xgti_InterestAndFeesRefinancedUnderBridgeLoan 5,408xgti_InterestAndFeesRefinancedUnderBridgeLoan
Due to related party refinanced under the bridge loan 0xgti_DueToRelatedPartyRefinancedUnderBridgeLoan 1,393xgti_DueToRelatedPartyRefinancedUnderBridgeLoan
Related party amount refinanced under the bridge loan 0xgti_RelatedPartyAmountRefinancedUnderBridgeLoan 1,013xgti_RelatedPartyAmountRefinancedUnderBridgeLoan
Capital lease obligation for property and equipment $ 0us-gaap_CapitalLeaseObligationsIncurred $ 370us-gaap_CapitalLeaseObligationsIncurred