EX-99.1 2 release-q3fy2026.htm EX-99.1 Document
news_corpxlogosmall1a.gif
Exhibit 99.1
NEWS CORPORATION REPORTS THIRD QUARTER RESULTS FOR FISCAL 2026
FISCAL 2026 THIRD QUARTER KEY FINANCIAL HIGHLIGHTS

Third quarter revenues were $2.19 billion, a 9% increase compared to $2.01 billion in the prior year, driven by growth at the Digital Real Estate Services, Dow Jones and Book Publishing segments.
Net income from continuing operations in the quarter was $121 million, a 13% increase compared to $107 million in the prior year.
Third quarter Total Segment EBITDA was $343 million, an 18% increase compared to $290 million in the prior year.
For the quarter, reported EPS from continuing operations were $0.16 as compared to $0.14 in the prior year - Adjusted EPS were $0.21 compared to $0.17 in the prior year.
Dow Jones revenues for the quarter were $619 million, an 8% increase compared to the prior year, underpinned by 19% growth at Risk & Compliance, 12% growth at Dow Jones Energy and 13% growth in digital advertising revenues.     
Revenues at Move, operator of Realtor.com®, were $148 million, a 10% increase from the prior year, driven by premium offerings and expansion in growth adjacencies.
REA Group posted strong results for the quarter, growing revenues 20% to $325 million, driven by positive foreign exchange impacts and continued strong Australian residential performance.
Book Publishing revenues grew 8% for the quarter to $555 million, led by strong sales of Rachel Reid’s Game Changers related to the release of the Heated Rivalry streaming series.

NEW YORK, NY – May 7, 2026 – News Corporation (“News Corp” or the “Company”) (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) today reported financial results for the three months ended March 31, 2026.

Commenting on the results, Chief Executive Robert Thomson said:

News Corp has again delivered resounding results this quarter, and we remain on track for another year of record profitability given the strength seen thus far in the fourth quarter. For the third quarter of fiscal 2026, our total revenue rose 9 percent to $2.2 billion, while net income from continuing operations rose 13 percent to $121 million and Total Segment EBITDA increased a robust 18 percent to $343 million. Both EPS and Adjusted EPS were also notably higher.

The third quarter was compelling evidence of the transformation of our business, and demonstrated the robustness of our core growth engines, which we expect will propel us towards a strong fiscal finish. Given our firm belief that the current share price does not reflect the intrinsic value of the company or its prospects, we have continued to execute our enhanced buyback program at an accelerated rate.

Our confidence comes as the world is grappling with the potential impact of AI. We are an AI inputs company and that fact was reflected in our recent deal with Meta, which complements our partnership with OpenAI. We are in discussions with other companies who recognize the preciousness of provenance, and these potential deals should have a positive impact on our revenue and profitability.

We are also tracking a number of dodgy digital firms scraping illicitly, illegally our precious content and shamelessly reselling this purloined property. We have these baleful bad-boy bots in our sights and intend to pursue them vigorously. And we believe companies that willingly buy this stolen content from these nefarious fences are also culpable.

1

news_corpxlogosmall1a.gif                                

THIRD QUARTER RESULTS

The Company reported fiscal 2026 third quarter total revenues of $2.19 billion, a 9% increase compared to $2.01 billion in the prior year period, primarily driven by higher real estate revenues at the Digital Real Estate Services segment, higher circulation and subscription revenues at the Dow Jones segment and higher sales at the Book Publishing segment. Results included an $88 million, or 5%, positive impact from foreign currency fluctuations. Adjusted Revenues (which excludes the foreign currency impact, acquisitions and divestitures as defined in Note 2) increased 4% compared to the prior year.

Net income from continuing operations for the quarter was $121 million, a 13% increase compared to $107 million in the prior year, primarily driven by higher Total Segment EBITDA, partially offset by higher tax expense.

The Company reported third quarter Total Segment EBITDA of $343 million, an 18% increase compared to $290 million in the prior year primarily due to strong contributions from the Digital Real Estate Services and Dow Jones segments and lower employee costs in the Other segment. Adjusted Total Segment EBITDA (as defined in Note 2) increased 13%.

Net income from continuing operations per share attributable to News Corporation stockholders was $0.16 as compared to $0.14 in the prior year. Adjusted EPS (as defined in Note 3) were $0.21 compared to $0.17 in the prior year.


SEGMENT REVIEW
For the three months ended
March 31,
For the nine months ended
March 31,
20262025% Change20262025% Change
(in millions)
Better/
(Worse)
(in millions)
Better/
(Worse)
Revenues:
Dow Jones$619 $575 %$1,853 $1,727 %
Digital Real Estate Services473 406 17 %1,463 1,336 10 %
Book Publishing555 514 %1,722 1,655 %
News Media538 514 %1,653 1,625 %
Other— — — %— — — %
Total Revenues$2,185 $2,009 %$6,691 $6,343 %
Segment EBITDA:
Dow Jones$147 $132 11 %$482 $437 10 %
Digital Real Estate Services155 124 25 %519 449 16 %
Book Publishing73 64 14 %230 246 (7)%
News Media15 33 (55)%115 125 (8)%
Other(47)(63)25 %(142)(164)13 %
Total Segment EBITDA$343 $290 18 %$1,204 $1,093 10 %
2

news_corpxlogosmall1a.gif                                

Dow Jones

Revenues in the quarter increased $44 million, or 8%, compared to the prior year, driven by continued growth in the professional information business and higher digital advertising revenues. Results included a $7 million, or 2%, positive impact from foreign currency fluctuations. Digital revenues at Dow Jones in the quarter represented 84% of total revenues compared to 82% in the prior year. Adjusted Revenues increased 6%.

Circulation and subscription revenues increased $33 million, or 7%, reflecting an 11% increase in professional information business revenues, led by 19% growth in Risk & Compliance revenues to $100 million, which includes a modest contribution from recent acquisitions, and 12% growth in Dow Jones Energy revenues to $77 million. Circulation revenues increased 1% compared to the prior year driven by the conversion of customers from introductory promotions to higher pricing and the continued growth in digital-only subscriptions, partly offset by lower print volume and the absence of a licensing revenue timing benefit in the prior year. Digital circulation revenues accounted for 76% of circulation revenues for the quarter, compared to 75% in the prior year.

During the third quarter, total average subscriptions to Dow Jones’ consumer products were over 6.5 million, a 7% increase compared to the prior year. Digital-only subscriptions to Dow Jones’ consumer products grew 9% to nearly 6.1 million. Total subscriptions to The Wall Street Journal grew 8% compared to the prior year, to 4.7 million average subscriptions in the quarter. Digital-only subscriptions to The Wall Street Journal grew 11% to 4.3 million average subscriptions in the quarter, driven by growth in enterprise subscriptions, and represented 92% of total Wall Street Journal subscriptions.

For the three months ended March 31,
20262025% Change
(in thousands, except %)Better/(Worse)
The Wall Street Journal
Digital-only subscriptions4,332 3,913 11 %
Total subscriptions4,707 4,339 %
Barron’s Group
Digital-only subscriptions1,438 1,368 %
Total subscriptions1,530 1,485 %
Total Consumer
Digital-only subscriptions6,064 5,543 %
Total subscriptions6,546 6,103 %

Advertising revenues for the quarter increased $5 million, or 6%, driven by digital advertising revenues, which grew 13%, partially offset by a 6% decrease in print advertising revenues. Digital advertising accounted for 67% of total advertising revenues for the quarter, compared to 63% in the prior year.

Segment EBITDA for the quarter increased $15 million, or 11%, primarily as a result of the higher revenues discussed above, partially offset by higher employee costs. Adjusted Segment EBITDA increased 12%.

On March 16th, 2026, News Corp hosted a Dow Jones investor briefing in New York, announcing, among other things, a pathway to $1 billion in annual Segment EBITDA within five years(1), which should benefit from strong growth in Risk & Compliance and Dow Jones Energy.

Investor briefing materials can be located on the News Corp Investor Relations website: https://newscorp.com/news-corp-quarterly-earnings-reports/investor-presentation-dow-jones-investor-briefing-2026/.


3

news_corpxlogosmall1a.gif                                
Digital Real Estate Services

Revenues in the quarter increased $67 million, or 17%, compared to the prior year, driven by higher revenues at both REA Group and Move. Segment EBITDA in the quarter increased $31 million, or 25%, compared to the prior year, due to higher contribution from REA Group and improved results at Move. Adjusted Revenues and Adjusted Segment EBITDA increased 8% and 16%, respectively.

In the quarter, revenues at REA Group increased $54 million, or 20%, to $325 million, driven by a $31 million, or 12%, positive impact from foreign currency fluctuations, higher Australian residential revenues due to price increases, growth in add-on products and geographical mix and higher financial services revenues. Strong Australian revenues were partly offset by a decrease in REA India revenues due to the sale of PropTiger and the closure of Housing Edge. Australian national residential buy listing volumes in the quarter were up 1% compared to the prior year, with listings in Sydney up 4% and Melbourne up 7%.

Move’s revenues in the quarter increased $13 million, or 10%, to $148 million, primarily as a result of higher sales of RealPRO SelectSM, as Move shifts its focus to more premium offerings with higher revenues per lead, and revenue growth in seller, new homes and rentals. Based on Move’s internal data, average monthly unique users of Realtor.com®’s web and mobile sites for the fiscal third quarter were 66 million, or flat compared to the prior year. Lead volume rose 6% compared to the prior year period. Monthly average visits for the third quarter for Realtor.com®, according to Comscore, were 261 million.


Book Publishing

Revenues in the quarter increased $41 million, or 8%, compared to the prior year, driven by higher physical and digital book sales led by Rachel Reid’s Game Changers, and a $6 million impact from recent acquisitions. The increase included a $12 million, or 2%, positive impact from foreign currency fluctuations. Adjusted Revenues increased 4%.

Digital sales increased 11% compared to the prior year driven by an increase in e-book and audiobook sales. Digital sales represented 26% of consumer revenues for the quarter compared to 25% for the prior year period. Backlist sales represented approximately 64% of consumer revenues in the quarter compared to 65% in the prior year.

Segment EBITDA for the quarter increased $9 million, or 14%, compared to the prior year, primarily due to the higher revenues discussed above, partially offset by higher costs due to higher sales volume. Adjusted Segment EBITDA also increased 14%.


News Media
Revenues in the quarter increased $24 million, or 5%, compared to the prior year, primarily due to a $38 million, or 8%, positive impact from foreign currency fluctuations. Adjusted Revenues for the segment decreased 2% compared to the prior year.

Circulation and subscription revenues increased $20 million, or 7%, compared to the prior year, due to a $21 million, or 7%, positive impact from foreign currency fluctuations, increased cover and subscription pricing and digital subscriber growth, partially offset by print volume declines.

Advertising revenues increased $5 million, or 3%, compared to the prior year, primarily due to a $13 million, or 7%, positive impact from foreign currency fluctuations and higher digital advertising revenues, partially offset by lower print advertising revenues, notably at News UK.

4

news_corpxlogosmall1a.gif                                
In the quarter, Segment EBITDA decreased $18 million, or 55%, compared to the prior year, primarily driven by lower contribution from News UK and costs related to the recently launched California Post. Adjusted Segment EBITDA decreased 61%.

Digital revenues represented 40% of News Media segment revenues in the quarter, compared to 39% in the prior year, and represented 38% of the combined revenues of the newspaper mastheads. Digital subscribers and users across key properties within the News Media segment are summarized below:

Closing digital subscribers at News Corp Australia as of March 31, 2026 were 1,171,000 (992,000 for news mastheads), compared to 1,148,000 (981,000 for news mastheads) in the prior year (Source: Internal data)
The Times and Sunday Times closing digital subscribers, including the Times Literary Supplement, as of March 31, 2026 were 676,000, compared to 629,000 in the prior year (Source: Internal data).
The Sun’s digital offering reached 65 million global monthly unique users in March 2026, compared to 74 million in the prior year (Source: Meta Pixel)
New York Post’s digital network reached 78 million unique users in March 2026, compared to 85 million in the prior year (Source: Google Analytics)

CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities from continuing operations to free cash flow:
For the nine months ended
March 31,
20262025
(in millions)
Net cash provided by operating activities from continuing operations$815 $789 
Less: Capital expenditures(280)(250)
Free cash flow$535 $539 

Net cash provided by operating activities from continuing operations of $815 million for the nine months ended March 31, 2026 was $26 million higher than net cash provided by operating activities from continuing operations of $789 million in the prior year, primarily due to higher Total Segment EBITDA, partially offset by higher working capital due to the timing of payments and higher tax payments.

Free cash flow in the nine months ended March 31, 2026 was $535 million compared to $539 million in the prior year. The decrease in free cash flow was primarily due to higher capital expenditures, partially offset by higher cash provided by operating activities from continuing operations. News Corp expects strong growth in free cash flow generation for the full fiscal year despite moderately higher capital expenditures.

Free cash flow is a non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities from continuing operations less capital expenditures. Free cash flow excludes cash flows from discontinued operations. Free cash flow may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.

Free cash flow does not represent the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
5

news_corpxlogosmall1a.gif                                

The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends.


COMPARISON OF NON-GAAP TO U.S. GAAP INFORMATION

Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to News Corporation stockholders, Adjusted EPS, constant currency revenues and free cash flow are non-GAAP financial measures contained in this earnings release. The Company believes these measures are important tools for investors and analysts to use in assessing the Company’s underlying business performance and to provide for more meaningful comparisons of the Company’s operating performance between periods. These measures also allow investors and analysts to view the Company’s business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies and should be considered in addition to, not as a substitute for, measures of financial performance calculated in accordance with GAAP. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with U.S. GAAP are included in Notes 1, 2, 3 and 4 and the reconciliation of net cash provided by operating activities from continuing operations to free cash flow is included above.

Footnotes

(1) Forward-looking view of Dow Jones Segment EBITDA is not a profit forecast.

Conference call

News Corporation’s earnings conference call can be heard live at 5:00 p.m. EDT on May 7, 2026. To listen to the call, please visit http://investors.newscorp.com.

Cautionary Statement Concerning Forward-Looking Statements

This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, Dow Jones’ business, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.

About News Corporation

News Corp (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) is a global, diversified media and information services company focused on creating and distributing authoritative and engaging content and other products and services. The company comprises businesses across a range of media, including: information services and news, digital real estate services and book publishing. Headquartered in New York, News Corp operates primarily in the United States, Australia, and the United Kingdom, and its content and other products and services are distributed and consumed worldwide. More information is available at: www.newscorp.com.
6

news_corpxlogosmall1a.gif                                

Contacts:
Investor RelationsCorporate Communications
Michael Florin
Arthur Bochner
212-416-3363
646-422-9671
mflorin@newscorp.com
abochner@newscorp.com


7

news_corpxlogosmall1a.gif                                
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
For the three months ended
March 31,
For the nine months ended
March 31,
2026202520262025
Revenues:
Circulation and subscription$809 $755 $2,383 $2,243 
Advertising322 308 1,028 1,014 
Consumer530 492 1,647 1,585 
Real estate365 318 1,136 1,052 
Other159 136 497 449 
Total Revenues2,185 2,009 6,691 6,343 
Operating expenses(952)(904)(2,901)(2,819)
Selling, general and administrative(890)(815)(2,586)(2,431)
Depreciation and amortization(122)(114)(357)(339)
Impairment and restructuring charges(18)(13)(67)(51)
Equity losses of affiliates(1)— (5)(11)
Interest income (expense), net20 (2)
Other, net(18)(13)(27)101 
Income before income tax expense from continuing operations189 151 768 791 
Income tax expense from continuing operations(68)(44)(255)(229)
Net income from continuing operations121 107 513 562 
Net income from discontinued operations, net of tax— 30 — 
Net income121 137 513 564 
Net income attributable to noncontrolling interests from continuing operations(32)(26)(119)(135)
Net (income) loss attributable to noncontrolling interests from discontinued operations— (8)— 
Net income attributable to News Corporation stockholders$89 $103 $394 $437 
Weighted-average shares outstanding
Basic554.0 567.2 559.8 568.3 
Diluted555.7 569.5 561.5 570.3 
Net income attributable to News Corporation stockholders per share:
Basic
Continuing operations
$0.16 $0.14 $0.70 $0.75 
Discontinued operations
$— $0.04 $— $0.02 
$0.16 $0.18 $0.70 $0.77 
Diluted
Continuing operations
$0.16 $0.14 $0.70 $0.75 
Discontinued operations
$— $0.04 $— $0.02 
$0.16 $0.18 $0.70 $0.77 
8

news_corpxlogosmall1a.gif                                
NEWS CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
As of March 31, 2026As of June 30, 2025
ASSETS
Current assets:
Cash and cash equivalents$2,171 $2,403 
Receivables, net1,778 1,562 
Inventory, net303 327 
Other current assets327 519 
Total current assets4,579 4,811 
Non-current assets:
Investments1,000 1,016 
Property, plant and equipment, net1,350 1,331 
Operating lease right-of-use assets765 789 
Intangible assets, net1,877 1,930 
Goodwill4,485 4,373 
Deferred income tax assets, net
186 254 
Other non-current assets1,274 1,000 
Total assets$15,516 $15,504 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$384 $335 
Accrued expenses1,041 1,036 
Deferred revenue556 498 
Current borrowings— 25 
Other current liabilities709 714 
Total current liabilities2,690 2,608 
Non-current liabilities:
Borrowings1,988 1,937 
Retirement benefit obligations115 117 
Deferred income tax liabilities, net
54 57 
Operating lease liabilities854 904 
Other non-current liabilities534 492 
Commitments and contingencies
Equity:
Class A common stock
Class B common stock
Additional paid-in capital10,567 11,058 
Accumulated deficit(452)(747)
Accumulated other comprehensive loss(1,537)(1,543)
Total News Corporation stockholders' equity8,584 8,774 
Noncontrolling interests697 615 
Total equity9,281 9,389 
Total liabilities and equity$15,516 $15,504 
9

news_corpxlogosmall1a.gif                                
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
For the nine months ended
March 31,
20262025
Operating activities:
Net income$513 $564 
Net loss (income) from discontinued operations, net of tax— (2)
Net income from continuing operations513 562 
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations:
Depreciation and amortization357 339 
Operating lease expense51 55 
Equity losses of affiliates11 
Impairment charges17 
Deferred income taxes69 83 
Other, net31 (99)
Change in operating assets and liabilities, net of acquisitions:
Receivables and other assets(270)(95)
Inventories, net32 (49)
Accounts payable and other liabilities10 (20)
Net cash provided by operating activities from continuing operations815 789 
Investing activities:
Capital expenditures(280)(250)
Proceeds from sales of property, plant and equipment— 
Acquisitions, net of cash acquired(96)(53)
Purchases of investments in equity affiliates and other(53)(141)
Proceeds from sales of investments in equity affiliates and other65 263 
Other, net(16)(13)
Net cash used in investing activities from continuing operations(379)(194)
Financing activities:
Borrowings125 61 
Repayment of borrowings(100)(200)
Repurchase of News Corp shares(456)(114)
Dividends paid(149)(128)
Other, net(96)(44)
Net cash used in financing activities from continuing operations(676)(425)
Cash flows from discontinued operations:
Net cash (used in) provided by operating activities from discontinued operations(6)157 
Net cash used in investing activities from discontinued operations— (65)
Net cash used in financing activities from discontinued operations— (39)
Net cash (used in) provided by discontinued operations(6)53 
Net change in cash, cash equivalents and restricted cash, including discontinued operations(246)223 
Effect of exchange rate changes on cash, cash equivalents and restricted cash, including discontinued operations14 (12)
Cash, cash equivalents and restricted cash, including discontinued operations, beginning of year2,403 1,960 
Cash, cash equivalents and restricted cash, including discontinued operations, end of period2,171 2,171 
Less: Cash and cash equivalents at end of period of discontinued operations— (76)
Cash and cash equivalents$2,171 $2,095 
10

news_corpxlogosmall1a.gif                                
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net, income tax (expense) benefit and net income (loss) from discontinued operations, net of tax. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss) from continuing operations, cash flow from continuing operations and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following tables reconcile net income from continuing operations to Total Segment EBITDA for the three and nine months ended March 31, 2026 and 2025:


For the three months ended March 31,
20262025Change% Change
(in millions)
Net income from continuing operations121 107 14 13 %
Reconciling items:
Income tax expense from continuing operations
68 44 24 55 %
Other, net18 13 38 %
Interest income, net(5)(1)(4)(400)%
Equity losses of affiliates— **
Impairment and restructuring charges18 13 38 %
Depreciation and amortization122 114 %
Total Segment EBITDA$343 $290 $53 18 %
11

news_corpxlogosmall1a.gif                                

For the nine months ended March 31,
20262025Change% Change
(in millions)
Net income from continuing operations513 562 (49)(9)%
Reconciling items:
Income tax expense from continuing operations
255 229 26 11 %
Other, net27 (101)128 **
Interest (income) expense, net
(20)(22)**
Equity losses of affiliates11 (6)(55)%
Impairment and restructuring charges67 51 16 31 %
Depreciation and amortization357 339 18 %
Total Segment EBITDA$1,204 $1,093 $111 10 %
** Not meaningful
12

news_corpxlogosmall1a.gif                                
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA

The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the U.S. dollar by multiplying the results for each quarter in the current period by the difference between the average exchange rate for that quarter and the average exchange rate in effect during the corresponding quarter of the prior year and totaling the impact for all quarters in the current period.
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three and nine months ended March 31, 2026 and 2025:

RevenuesTotal Segment EBITDA
For the three months ended March 31,For the three months ended March 31,
20262025Difference20262025Difference
(in millions)(in millions)
As reported$2,185 $2,009 $176 $343 $290 $53 
Impact of acquisitions(16)— (16)— 
Impact of divestitures— (4)— — — 
Impact of foreign currency fluctuations(88)— (88)(16)— (16)
Net impact of U.K. Newspaper Matters— — — — (4)
As adjusted$2,081 $2,005 $76 $331 $294 $37 
13

news_corpxlogosmall1a.gif                                
RevenuesTotal Segment EBITDA
For the nine months ended
March 31,
For the nine months ended
March 31,
20262025Difference20262025Difference
(in millions)(in millions)
As reported$6,691 $6,343 $348 $1,204 $1,093 $111 
Impact of acquisitions(52)— (52)— 
Impact of divestitures(3)(15)12 (2)
Impact of foreign currency fluctuations(118)— (118)(20)— (20)
Net impact of U.K. Newspaper Matters— — — 10 (9)
As adjusted$6,518 $6,328 $190 $1,195 $1,106 $89 

Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three and nine months ended March 31, 2026 and 2025 are as follows:
Fiscal Year 2026
Q1Q2Q3
U.S. Dollar per Australian Dollar$0.65$0.66$0.69
U.S. Dollar per British Pound Sterling$1.35$1.33$1.35
Fiscal Year 2025
Q1Q2Q3
U.S. Dollar per Australian Dollar$0.67$0.65$0.63
U.S. Dollar per British Pound Sterling$1.30$1.28$1.26


14

news_corpxlogosmall1a.gif                                
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and nine months ended March 31, 2026 and 2025 are as follows:

For the three months ended March 31,
20262025% Change
(in millions)Better/(Worse)
Adjusted Revenues:
Dow Jones$607 $575 %
Digital Real Estate Services437 404 %
Book Publishing537 514 %
News Media500 512 (2)%
Other— — — %
Adjusted Total Revenues$2,081 $2,005 %
Adjusted Segment EBITDA:
Dow Jones$148 $132 12 %
Digital Real Estate Services144 124 16 %
Book Publishing73 64 14 %
News Media13 33 (61)%
Other(47)(59)20 %
Adjusted Total Segment EBITDA$331 $294 13 %

For the nine months ended March 31,
20262025% Change
(in millions)Better/(Worse)
Adjusted Revenues:
Dow Jones$1,823 $1,727 %
Digital Real Estate Services1,428 1,330 %
Book Publishing1,669 1,655 %
News Media1,598 1,616 (1)%
Other— — — %
Adjusted Total Revenues$6,518 $6,328 %
Adjusted Segment EBITDA:
Dow Jones$483 $437 11 %
Digital Real Estate Services515 450 14 %
Book Publishing228 246 (7)%
News Media110 127 (13)%
Other(141)(154)%
Adjusted Total Segment EBITDA$1,195 $1,106 %
15

news_corpxlogosmall1a.gif                                
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and nine months ended March 31, 2026 and 2025:

For the three months ended March 31, 2026
As ReportedImpact of AcquisitionsImpact of DivestituresImpact of Foreign Currency FluctuationsNet Impact of U.K. Newspaper MattersAs Adjusted
(in millions)
Revenues:
Dow Jones$619 $(5)$— $(7)$— $607 
Digital Real Estate Services473 (5)— (31)— 437 
Book Publishing555 (6)— (12)— 537 
News Media538 — — (38)— 500 
Other— — — — — — 
Total Revenues$2,185 $(16)$— $(88)$— $2,081 
Segment EBITDA:
Dow Jones$147 $$— $— $— $148 
Digital Real Estate Services155 — (14)— 144 
Book Publishing73 — — — — 73 
News Media15 — — (2)— 13 
Other(47)— — — — (47)
Total Segment EBITDA$343 $$— $(16)$— $331 



For the three months ended March 31, 2025
As ReportedImpact of AcquisitionsImpact of DivestituresImpact of Foreign Currency FluctuationsNet Impact of U.K. Newspaper MattersAs Adjusted
(in millions)
Revenues:
Dow Jones$575 $— $— $— $— $575 
Digital Real Estate Services406 — (2)— — 404 
Book Publishing514 — — — — 514 
News Media514 — (2)— — 512 
Other— — — — — — 
Total Revenues$2,009 $— $(4)$— $— $2,005 
Segment EBITDA:
Dow Jones$132 $— $— $— $— $132 
Digital Real Estate Services124 — — — — 124 
Book Publishing64 — — — — 64 
News Media33 — — — — 33 
Other(63)— — — (59)
Total Segment EBITDA$290 $— $— $— $$294 
16

news_corpxlogosmall1a.gif                                
For the nine months ended March 31, 2026
As ReportedImpact of AcquisitionsImpact of DivestituresImpact of Foreign Currency FluctuationsNet Impact of U.K. Newspaper MattersAs Adjusted
(in millions)
Revenues:
Dow Jones$1,853 $(15)$— $(15)$— $1,823 
Digital Real Estate Services1,463 (9)(1)(25)— 1,428 
Book Publishing1,722 (28)— (25)— 1,669 
News Media1,653 — (2)(53)— 1,598 
Other— — — — — — 
Total Revenues$6,691 $(52)$(3)$(118)$— $6,518 
Segment EBITDA:
Dow Jones$482 $$— $(1)$— $483 
Digital Real Estate Services519 (11)— 515 
Book Publishing230 — (3)— 228 
News Media115 — — (5)— 110 
Other(142)— — — (141)
Total Segment EBITDA$1,204 $$$(20)$$1,195 

For the nine months ended March 31, 2025
As ReportedImpact of AcquisitionsImpact of DivestituresImpact of Foreign Currency FluctuationsNet Impact of U.K. Newspaper MattersAs Adjusted
(in millions)
Revenues:
Dow Jones$1,727 $— $— $— $— $1,727 
Digital Real Estate Services1,336 — (6)— — 1,330 
Book Publishing1,655 — — — — 1,655 
News Media1,625 — (9)— — 1,616 
Other— — — — — — 
Total Revenues$6,343 $— $(15)$— $— $6,328 
Segment EBITDA:
Dow Jones$437 $— $— $— $— $437 
Digital Real Estate Services449 — — — 450 
Book Publishing246 — — — — 246 
News Media125 — — — 127 
Other(164)— — — 10 (154)
Total Segment EBITDA$1,093 $— $$— $10 $1,106 
17

news_corpxlogosmall1a.gif                                
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to News Corporation stockholders from continuing operations and diluted earnings per share from continuing operations (“EPS”) excluding expenses related to U.K. Newspaper Matters, litigation charges, impairment and restructuring charges and “Other, net”, net of tax, recognized by the Company or its equity method investees, as well as the settlement of certain pre-Separation tax matters (“adjusted net income (loss) attributable to News Corporation stockholders” and “adjusted EPS,” respectively), to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period, as well as certain non-operational items. The calculation of adjusted net income (loss) attributable to News Corporation stockholders and adjusted EPS may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted net income (loss) attributable to News Corporation stockholders and adjusted EPS are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for consolidated net income (loss) attributable to News Corporation stockholders from continuing operations and net income (loss) per share from continuing operations as determined under GAAP as a measure of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
18

news_corpxlogosmall1a.gif                                
The following tables reconcile reported net income attributable to News Corporation stockholders from continuing operations and reported diluted EPS to adjusted net income attributable to News Corporation stockholders and adjusted EPS for the three and nine months ended March 31, 2026 and 2025:
For the three months ended March 31, 2026For the three months ended March 31, 2025
(in millions, except per share data)
Net income attributable to stockholders
EPS
Net income attributable to stockholders
EPS
Net income from continuing operations$121 $107 
Less: Net income attributable to noncontrolling interests from continuing operations(32)(26)
Net income attributable to News Corporation stockholders from continuing operations$89 $0.16 $81 $0.14 
U.K. Newspaper Matters— — 0.01 
Impairment and restructuring charges
18 0.03 13 0.02 
Other, net18 0.03 13 0.02 
Tax impact on items above(6)(0.01)(15)(0.02)
Impact of noncontrolling interest on items above(1)— — 
As adjusted$118 $0.21 $98 $0.17 

For the nine months ended March 31, 2026For the nine months ended March 31, 2025
(in millions, except per share data)Net income attributable to stockholdersEPSNet income attributable to stockholdersEPS
Net income from continuing operations$513 $562 
Less: Net income attributable to noncontrolling interests from continuing operations(119)(135)
Net income attributable to News Corporation stockholders from continuing operations$394 $0.70 $427 $0.75 
U.K. Newspaper Matters— 10 0.02 
Impairment and restructuring charges
67 0.12 51 0.09 
Other, net27 0.05 (101)(0.18)
Tax impact on items above(22)(0.04)(18)(0.03)
Impact of noncontrolling interest on items above— — 35 0.06 
As adjusted$467 $0.83 $404 $0.71 


19

news_corpxlogosmall1a.gif                                
NOTE 4 – CONSTANT CURRENCY REVENUES

The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the U.S. dollar as described in Note 2.

Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.

The following tables reconcile reported revenues to constant currency revenues for the three and nine months ended March 31, 2026:

Q3 Fiscal 2025
Q3 Fiscal 2026
FX impact
Q3 Fiscal 2026 constant currency
% Change - reported% Change - constant currency
($ in millions)Better/(Worse)
Consolidated results:
Circulation and subscription$755 $809 $28 $781 %%
Advertising308 322 14 308 %— %
Consumer492 530 12 518 %%
Real estate318 365 24 341 15 %%
Other136 159 10 149 17 %10 %
Total revenues$2,009 $2,185 $88 $2,097 %%
Dow Jones:
Circulation and subscription$478 $511 $$504 %%
Advertising86 91 — 91 %%
Other11 17 — 17 55 %55 %
Total Dow Jones segment revenues$575 $619 $$612 %%
Digital Real Estate Services:
Circulation and subscription$$$— $100 %100 %
Advertising36 40 39 11 %%
Real estate318 365 24 341 15 %%
Other51 66 60 29 %18 %
Total Digital Real Estate Services segment revenues$406 $473 $31 $442 17 %%
REA Group revenues$271 $325 $31 $294 20 %%

20

news_corpxlogosmall1a.gif                                
Q3 Fiscal 2025
Q3 Fiscal 2026
FX impact
Q3 Fiscal 2026 constant currency
% Change - reported% Change - constant currency
($ in millions)Better/(Worse)
Book Publishing:
Consumer$492 $530 $12 $518 %%
Other22 25 — 25 14 %14 %
Total Book Publishing segment revenues$514 $555 $12 $543 %%
News Media:
Circulation and subscription$276 $296 $21 $275 %— %
Advertising186 191 13 178 %(4)%
Other52 51 47 (2)%(10)%
Total News Media segment revenues$514 $538 $38 $500 %(3)%

21

news_corpxlogosmall1a.gif                                
Q3 YTD
Fiscal 2025
Q3 YTD
Fiscal 2026
FX impact
Q3 YTD
Fiscal 2026 constant currency
% Change - reported% Change - constant currency
($ in millions)Better/(Worse)
Consolidated results:
Circulation and subscription$2,243 $2,383 $45 $2,338 %%
Advertising1,014 1,028 20 1,008 %(1)%
Consumer1,585 1,647 25 1,622 %%
Real estate1,052 1,136 19 1,117 %%
Other449 497 488 11 %%
Total revenues$6,343 $6,691 $118 $6,573 %%
Dow Jones:
Circulation and subscription$1,398 $1,499 $15 $1,484 %%
Advertising292 309 — $309 %%
Other37 45 — $45 22 %22 %
Total Dow Jones segment revenues$1,727 $1,853 $15 $1,838 %%
Digital Real Estate Services:
Circulation and subscription$$$— $20 %20 %
Advertising109 121 $120 11 %10 %
Real estate1,052 1,136 19 $1,117 %%
Other170 200 $195 18 %15 %
Total Digital Real Estate Services segment revenues$1,336 $1,463 $25 $1,438 10 %%
REA Group revenues$932 $1,020 $25 $995 %%
Book Publishing:
Consumer1,585 1,647 25 $1,622 %%
Other70 75 — $75 %%
Total Book Publishing segment revenues$1,655 $1,722 $25 $1,697 %%
News Media:
Circulation and subscription$840 $878 $30 $848 %%
Advertising613 598 19 $579 (2)%(6)%
Other172 177 $173 %%
Total News Media segment revenues$1,625 $1,653 $53 $1,600 %(2)%



22