XML 146 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings
6 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Borrowings
NOTE
5
. BORROWINGS
The Company’s total borrowings consist of the foll
o
wing:
 
Interest rate
at
December 31,
2019
 
 
Maturity at

December 31,
2019
 
 
As of
December 31,
2019
 
 
As of
June 30,
2019
 
 
 
 
 
 
(in millions)
 
Foxtel Group
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility 2014 — tranche 2
(a)
   
     
Jan 31, 2020
    $
    $
56
 
Credit facility 2015
(a)
   
     
Jul 31, 2020
     
     
281
 
Credit facility 2016
(a)
   
     
Sept 11, 2021
     
     
193
 
Credit facility 2019
(b)
 
(c)
 
 
 
 3.94
%
 
 
Nov 22, 2022
 
 
 
425
 
 
 
 
Term loan facility 2019
(d)
 
 
 
 6.25
%
 
 
Nov 22, 2024
 
 
 
174
 
 
 
 
Working capital facility 201
7
 
(a) (c)
 
(e)
 
(f)
   
3.90
%    
Nov 22, 2022
     
12
     
56
 
US private placement 2009 — tranche 3
(
g
)
   
     
Sept 24, 2019
     
     
75
 
US private placement 2012 — USD portion — tranche 1
(
g
)
   
     
Jul 25, 2019
     
     
150
 
US private placement 2012 — USD portion — tranche 2
(
h
)
   
4.27
%    
Jul 25, 2022
     
199
     
199
 
US private placement 2012 — USD portion — tranche 3
(
h
)
   
4.42
%    
Jul 25, 2024
     
148
     
149
 
US private placement 2012 — AUD portion
   
7.04
%    
Jul 25, 2022
     
75
     
77
 
REA Group
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility 2016 — tranche 3
(
i
)
   
     
Dec 31, 2019
     
     
168
 
Credit facility 2018
(
j
)
   
1.93
%    
Apr 27, 2021
     
49
     
49
 
Credit facility 2019
(j)
 
(k)
 
 
 
1.95
%
 
 
Dec 2, 2021
 
 
 
 119
 
 
 
 
Total borrowings
   
     
     
1,201
     
1,453
 
Less: current portion
(
l
)
   
     
     
     
(449​​​​​​​
)
                                 
Long-term borrowings
   
     
    $
1,201
    $
1,004
 
                                 
(a)
 
During November 2019, certain subsidiaries of NXE Australia Pty Limited (“Foxtel” and together with such subsidiaries, the “Foxtel Debt Group”) repaid the outstanding borrowings under these facilities using a combination of new indebtedness and an
A$200 million shareholder loan provided by the Company.
 
(b)
 
During November 2019, the Foxtel Debt Group entered into an A$610 million revolving credit facility maturing in November 2022 (the “2019
Credit
Facility”).
(c)
Borrowings under these facilities bear interest at a floating rate of
the
Australian BBSY plus an applicable margin of between
2.00% and 3.75%
per annum depending on the Foxtel Debt Group’s net leverage ratio. As of December 31, 2019, the Foxtel Debt Group was paying a margin of 3.00% on drawn amounts under these facilities.
(d)
During November 2019,
 
the Foxtel Debt Group entered into an A
$250 million
term loan facility maturing in November 2024 (the “2019 Term Loan Facility”). Borrowings under the 2019 Term Loan Facility bear interest at a fixed rate of
6.25%
 per annum.
(e)
During November 2019, the Foxtel Debt Group amended its 2017 Working Capital Facility which, among other things, extended the remaining term to three years, decreased the capacity under the facility from A
$100
 million to
A
$40 
million and increased the applicable margin.
(f)
 
As of December 31, 2019, the Foxtel Debt Group has undrawn commitments of $11 million under this facility for which it pays a commitment fee of 45% of the applicable margin.
 
(g)
During the first quarter of fiscal 2020, the Foxtel Debt Group repaid $
150 
million aggregate principal amount of senior unsecured notes which matured in July 2019 and $
75
 million aggregate principal amount of senior unsecured notes which matured in September 2019.
(h)
 
The carrying values of the borrowings include any fair value adjustments related to the Company’s fair value hedges. See Note 8 —Financial Instruments and Fair Value Measurements.
 
(i)
During December
2019, REA Group repaid the final A$
240
 million tranche of its A$
480
 
million revolving loan facility using a combination of cash on hand and new indebtedness.
(j)
Borrowings under these facilities bear interest at a floating rate of the Australian BBSY plus a margin of between 0.85% and 1.40% depending on REA Group’s net leverage ratio. As of December 31, 2019, REA Group was paying a margin of 0.85% on drawn amounts under these facilities.
(k)
During December 2019, REA Group entered into an A$170 million unsecured syndicated revolving loan facility maturing in
December
20
21
(the “2019 REA Group
Credit
Facility”).
(l)
The Company classifies the current portion of long term debt as
non-current
liabilities on the Balance Sheets when it has the intent and ability to refinance the obligation on a long-term basis, in accordance with ASC
470-50
“Debt.”
Foxtel Group Borrowings
In November 2019, the Foxtel Debt Group completed a debt refinancing resulting in the repayment of A$1.1 billion of
debt
capacity
consisting of
its A$
200
 million credit facility maturing in January 2020, its A$400 million credit facility maturing in July 2020, its A$400 million credit facility maturing in September 2021 and amounts outstanding under the 2017 Working Capital Facility. The repayments were funded with approximately A$1.1 billion of new facilities which included proceeds from the 2019 Credit Facility, the 2019 Term Loan Facility and an A$200 million shareholder loan
from
the Company. In addition, the Foxtel Debt Group amended its 2017 Working Capital Facility which, among other things, extended the remaining term to three years, decreased the capacity under the facility from A$100 million to A$40 million and increased the applicable margin.
Borrowings under the 2019 Credit Facility bear interest at a floating rate of the Australian BBSY plus an applicable margin of between 2.00% and 3.75% per annum depending on the Foxtel Debt Group’s net leverage ratio and carry a commitment fee of 45% of the applicable margin on any undrawn balance. Borrowings under the 2019 Term Loan Facility bear interest at a fixed rate of 6.25%. As of December 31, 2019, the Foxtel Debt Group had drawn down the full A$610 million available under the 2019 Credit Facility and A$250 million available under the 2019 Term Loan Facility.
The agreements governing the 2019 Credit Facility and 2019 Term Loan Facility contain customary affirmative and negative covenants and events of default, with customary exceptions, including covenants restricting or prohibiting members of the Foxtel Debt Group from, among other things, undertaking certain transactions, disposing of certain properties or assets, merging or consolidating with any other person, making financial accommodation available, giving guarantees, creating or permitting certain liens and undergoing fundamental business changes. In addition, the agreements
require the Foxtel Debt Group to maintain a ratio of net debt to Earnings Before Interest, Tax, Depreciation and Amortization (“EBITDA”), as adjusted under the applicable agreements, of not more than 3.75 to 1.0 for fiscal 2020, not more than 3.50 to 1.0 for fiscal 2021 and not more than 3.25 to 1.0 for fiscal 2022 and thereafter. The 2019 Credit Facility and the 2019 Term Loan Facility require the Foxtel Debt Group to maintain a net interest coverage ratio of not less than 3.5 to
1.0. Borrowings under the 2019 Credit Facility and 2019 Term Loan Facility are only guaranteed by the members of the Foxtel Debt Group, and there are no assets pledged as collateral for any of the borrowings.
In February
2020, the Foxtel Debt Group entered into a subordinated shareholder loan facility agreement (the “Telstra Facility”) with Telstra, an Australian Securities Exchange (“ASX”)-listed telecommunications company which owns a 35% interest in Foxtel. The Telstra Facility provides Foxtel with up to A$170 million that can be used to finance cable transmission costs due to Telstra under a services arrangement between Foxtel and Telstra. The Telstra Facility bears interest at a variable rate of the Australian BBSY plus an applicable margin of 7.75% and matures in December 2027. The terms of the Telstra Facility allow for the capitalization of accrued interest to the principal outstanding.
REA Group Facilities
In December 2019, REA Group completed a debt refinancing
in which it repaid
the final A$240 million tranche of its A$480
 
million revolving loan facility with the proceeds of the new 2019 REA Group Credit Facility and cash on hand. Borrowings under the 2019 REA Group Credit Facility bear interest at a floating rate of the Australian BBSY plus a margin of
 between 0.85% and 1.30% depending on REA Group’s net leverage ratio and carry a commitment fee of 40% of the applicable margin on any undrawn balance. As of December 31, 2019, REA Group had drawn down the full A$170 million available under the 2019 REA Group
 Cred
it
 Facility.
 
The 2019 REA Group
Cre
dit
Facility requires REA Group to maintain a net leverage ratio of not more than
3.25
to 1.0 and a net interest coverage ratio of not less than
3.0
to 1.0.
News Corp Revolving Credit Facility
In December 2019, the Company terminated its existing unsecured $650 million revolving credit facility, and entered into a new credit agreement (the “2019 Credit Agreement”) which provides for an unsecured $750 million revolving credit facility (the “2019 News Corp
Cred
it
Facility”) that can be used for general corporate purposes. The 2019 News Corp
Credit
Facility has a sublimit of $100 million available for issuances of letters of credit. Under the 2019 Credit Agreement, the Company may request increases in the amount of the facility up to a maximum amount of $1 billion. The lenders’ commitments to make the 2019 News Corp
 Credit
 
Facility available terminate on
December 12, 2024
,
and
the Company may request that the commitments be extended under certain circumstances for up to two additional one-year
periods.
Interest on borrowings under the 2019 News Corp
Credit
Facility is based on either (a) a Eurodollar Rate formula or (b) the Base Rate formula, each as set forth in the 2019 Credit agreement. The applicable margin and the commitment fee are based on the pricing grid in the 2019 Credit Agreement, which varies based on the Company’s adjusted operating income
net
leverage ratio. As of December 31, 2019, the Company was paying a commitment fee of 0.20% on any undrawn balance and an applicable margin of 0.375% for a Base Rate borrowing and 1.375% for a Eurodollar Rate borrowing. As of December 31, 2019, the Company has
no
t borrowed any funds under the 2019 News Corp Facility.
The 2019 Credit Agreement contains certain customary affirmative and negative covenants and events of default with customary exceptions, including limitations on the ability of the Company and the Company’s subsidiaries to engage in transactions with affiliates, incur liens, merge into or consolidate with any other entity, incur subsidiary debt or dispose of all or substantially all of its assets or all or substantially all of the stock of all subsidiaries taken as a whole. In addition, the
2019 Credit Agreement requires the Company to maintain an adjusted operating income net leverage ratio of not more than 3.0 to 1.0, subject to certain adjustments following a material acquisition, and a net interest coverage ratio of not less than 3.0 to 1.0.
Covenants
The Company’s borrowings contain customary representations, covenants, and events of
default, including those discussed above. If any of the events of default occur and are not cured within applicable grace periods or waived, any unpaid amounts under the Company’s debt agreements may be declared immediately due and payable. The Company was in compliance with all such covenants at December 31, 2019.