XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions, Disposals and Other Transactions (Tables)
12 Months Ended
Jun. 30, 2019
New Foxtel [Member]  
Schedule of Total Aggregate Purchase Price Transaction Value/ Fair Value of Acquisition
The total aggregate purchase price associated with the Transaction at the completion date is set forth below (in millions):
 
Consideration transferred
(a)
 $331 
Fair value of News Corp previously held equity interest in Foxtel
  631 
Fair value of noncontrolling interest
(b)
  578 
  
 
 
 
Fair value of net assets
 $1,540 
  
 
 
 
 
(a)
Primarily represents the fair value of 35% of FOX SPORTS Australia exchanged as consideration in the Transaction and has been included in noncontrolling interest.
(b)
Primarily represents the fair value of 35% of Foxtel, which includes the impact of certain market participant synergies.
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
Under the acquisition method of accounting, the aggregate purchase price, based on a valuation of 100% of Foxtel, was allocated to net tangible and intangible assets based upon their fair value as of the date of completion of the Transaction. The excess of the aggregate purchase price over the fair value of the net tangible and intangible assets acquired was recorded as goodwill. The allocation is as follows (in millions):
 
Assets acquired:
    
Cash
 $78 
Current assets
  492 
Property, plant and equipment
  967 
Intangible assets
  861 
Goodwill
  1,559 
Other
non-current
assets
  268 
  
 
 
 
Total assets acquired
 $4,225 
  
 
 
 
Liabilities assumed:
    
Current liabilities
 $611 
Long-term borrowings
  1,751 
Other
non-current
liabilities
  323 
  
 
 
 
Total liabilities assumed
  2,685 
  
 
 
 
Net assets acquired
 $1,540 
  
 
 
 
Wireless Group Plc [Member]  
Schedule of Total Aggregate Purchase Price Transaction Value/ Fair Value of Acquisition
The total transaction value for the Wireless Group acquisition is set forth below (in millions):
 
Cash paid for Wireless Group equity
 $285 
Plus: Assumed debt
  23 
  
 
 
 
Total transaction value
 $308 
  
 
 
 
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
Under the acquisition method of accounting, the total consideration is allocated to net tangible and intangible assets based upon the fair value as of the date of completion of the acquisition. The excess of the total consideration over the fair value of the net tangible and intangible assets acquired was recorded as goodwill. The allocation is as follows (in millions):
 
Assets Acquired:
    
Intangible assets
 $220 
Goodwill
  115 
Net liabilities
  (50
  
 
 
 
Total net assets acquired
 $285