XML 30 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets
12 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS
The carrying values of the Company’s intangible assets and related accumulated amortization for the fiscal years ended June 30, 2019 and June 30, 2018 were as follows:
 
  
As of June 30,
 
  
2019
  
2018
 
  
(in millions)
 
Intangible Assets Not Subject to Amortization
        
Trademarks and tradenames
 $383  $441 
Newspaper mastheads
  296   298 
Distribution networks
  308   308 
Imprints
  231   239 
Radio broadcast licenses
  140   188 
  
 
 
  
 
 
 
Total intangible assets not subject to amortization
  1,358   1,474 
  
 
 
  
 
 
 
Intangible Assets Subject to Amortization
        
Publishing rights
(a)
  275   299 
Customer relationships
(b)
  746   849 
Other
(c)
  47   49 
  
 
 
  
 
 
 
Total intangible assets subject to amortization, net
  1,068   1,197 
  
 
 
  
 
 
 
Total Intangible assets, net
 $2,426  $2,671 
  
 
 
  
 
 
 
 
(a)
Net of accumulated amortization of $235 million and $213 million as of June 30, 2019 and 2018, respectively. The useful lives of publishing rights range from 4 to 30 years primarily based on the weighted-average remaining contractual terms of the underlying publishing contracts and the Company’s estimates of the period within those terms that the asset is expected to generate a majority of its future cash flows.
(b)
Net of accumulated amortization of $528 million and $447 million as of June 30, 2019 and 2018, respectively. The useful lives of customer relationships range from 3 to 25 years. The useful lives of these assets are estimated by applying historical attrition rates and determining the resulting period over which a majority of the accumulated undiscounted cash flows related to the customer relationships are expected to be generated.
(c)
Net of accumulated amortization of $98 million and $87 million as of June 30, 2019 and 2018, respectively. The useful lives of other intangible assets range from 2 to 15 years. The useful lives represent the periods over which these intangible assets are expected to contribute directly or indirectly to the Company’s future cash flows.
The Company recognized impairment charges of $47 million, $50 million and $58 million for the fiscal years ended June 30, 2019, 2018 and 2017, respectively, related to indefinite-lived intangible assets.
Amortization expense related to amortizable intangible assets was $126 million, $100 million and $91 million for the fiscal years ended June 30, 2019, 2018 and 2017, respectively.
Based on the current amount of amortizable intangible assets, the estimated amortization expense for each of the succeeding five fiscal years is as follows: 2020—$112 million; 2021—$105 million; 2022—$101 million; 2023—$94 million; and 2024—$89 million.
 
The changes in the carrying value of goodwill, by segment, are as follows:
 
  
News and
Information
Services
  
Subscription
Video Services
  
Book
Publishing
  
Digital Real
Estate
Services
  
Total
Goodwill
 
  
(in millions)
 
Balance, June 30, 2017
 $1,884  $500  $271  $1,183  $3,838 
Acquisitions
(a)
  2   1,574      123   1,699 
Impairments
(b)
  (158  (41     (19  (218
Foreign currency movements
  2   (73  (4  (26  (101
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Balance, June 30, 2018
 $1,730  $1,960  $267  $1,261  $5,218 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Acquisitions
(c)
  29         125   154 
Impairments
  (49           (49
Dispositions
  (16           (16
Foreign currency movements
  (7  (116  (1  (36  (160
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Balance, June 30, 2019
 $1,687  $1,844  $266  $1,350  $5,147 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
(a)
Primarily relates to the Transaction in the Subscription Video Services segment and the acquisition of Smartline and Hometrack in the Digital Real Estate Services segment.
(b)
In the News and Information Services segment, the write-down of goodwill primarily relates to the News America Marketing reporting unit, and in the Subscription Video Services segment the write-down primarily relates to the FOX SPORTS Australia reporting unit. In the Digital Real Estate Services segment, the write-down of goodwill relates to the Company’s DIAKRIT reporting unit.
(c)
In the News and Information Services segment, the increase in goodwill primarily relates to acquisitions made by the News Australia reporting unit and in the Digital Real Estate Services segment, the increase in goodwill primarily relates to the acquisition of Opcity.
The carrying amount of goodwill as of June 30, 2019 reflected accumulated impairments, principally relating to the News and Information Services segment, of $3.7 billion.
Annual Impairment Assessments
Fiscal 2019
In accordance with ASC 350, the Company’s goodwill and indefinite-lived intangible assets are tested annually in the fourth quarter for impairment or earlier if events occur or circumstances change that would more likely than not reduce the fair values below their carrying amounts. See Note 2—Summary of Significant Accounting Policies.
The performance of the Company’s annual impairment analysis resulted in $87 million of impairments to goodwill and indefinite-lived intangible assets in fiscal 2019, primarily related to goodwill at a reporting unit within the News and Information Services segment. Significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from 9.0% to 25.0%), long-term growth rates (ranging from 0.0% to 3.0%) and royalty rates (ranging from 0.5%-6.0%). Significant unobservable inputs utilized in the market approach valuation method were EBITDA multiples from guideline public companies operating in similar industries and control premiums (ranging from 5%-10%). Significant increases (decreases) in royalty rates, growth rates, control premiums and multiples, assuming no change in discount rates, would result in a significantly higher (lower) fair value measurement. Significant decreases (increases) in discount rates, assuming no changes in royalty rates, growth rates, control premiums and multiples, would result in a significantly higher (lower) fair value measurement.
 
Fiscal 2018
The performance of the Company’s annual impairment analysis resulted in impairments of $43 million of goodwill and indefinite-lived intangible assets in fiscal 2018. Significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from
8.5%-25.0%),
long-term growth rates (ranging from
(1.0)%-3.0%)
and royalty rates (ranging from
0.5%-7.5%).
Significant unobservable inputs utilized in the market approach valuation method were EBITDA multiples from guideline public companies operating in similar industries and a control premium of 10%. Significant increases (decreases) in royalty rates, growth rates, control premiums and multiples, assuming no change in discount rates, would result in a significantly higher (lower) fair value measurement. Significant decreases (increases) in discount rates, assuming no changes in royalty rates, growth rates, control premiums and multiples, would result in a significantly higher (lower) fair value measurement.
During the third quarter of fiscal 2018, due to the impact of adverse trends on the future expected performance of the business, the Company revised its future outlook with respect to the News America Marketing reporting unit which resulted in a reduction in expected future cash flows. As a result, the Company determined that the fair value of this reporting unit declined below its carrying value and recorded a $165 million impairment of goodwill and indefinite-lived intangible assets. For this reporting unit and intangible asset, significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from
12.5%-14%),
long-term growth rates (ranging from
(1.9)%-0.9%)
and a royalty rate of 2.5%.
Additionally, during the third quarter of fiscal 2018, as part of the Company’s long range planning process and in preparation for the Transaction, the Company assessed the long-term prospects for Foxtel and FOX SPORTS Australia. As a result of lower-than-expected revenues at Foxtel, the Company revised its future outlook for the FOX SPORTS Australia reporting unit, whose revenues are heavily predicated on Foxtel subscribers. Based on the revised projections, the Company determined that the fair value of the reporting unit was less than its carrying value and recorded a $41 million impairment of goodwill in the fiscal year ended June 30, 2018. For the impaired reporting unit, significant unobservable inputs utilized in the income approach valuation method were a discount rate of 9.5% and a long-term growth rate of 2.0%. See Note 6—Investments.
Fiscal 2017
The performance of the Company’s annual impairment analysis resulted in impairments of $88 million of goodwill and indefinite-lived intangible assets in fiscal 2017. Significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from
9.0%-25.0%),
long-term growth rates (ranging from
0.0%-3.3%)
and royalty rates (ranging from
0.5%-7.5%).
Significant unobservable inputs utilized in the market approach valuation method were EBITDA multiples from guideline public companies operating in similar industries and control premiums (ranging from
10%-15%).
Significant increases (decreases) in royalty rates, growth rates, control premiums and multiples, assuming no change in discount rates, would result in a significantly higher (lower) fair value measurement. Significant decreases (increases) in discount rates, assuming no changes in royalty rates, growth rates, control premiums and multiples, would result in a significantly higher (lower) fair value measurement.