XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments and Fair Value Measurements
3 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Value Measurements

NOTE 9. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

In accordance with ASC 820, “Fair Value Measurements” (“ASC 820”) fair value measurements are required to be disclosed using a three-tiered fair value hierarchy which distinguishes market participant assumptions into the following categories:

 

 

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 — Observable inputs other than quoted prices included in Level 1. The Company could value assets and liabilities included in this level using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. For the Company, this primarily includes the use of forecasted financial information and other valuation related assumptions such as discount rates and long term growth rates in the income approach as well as the market approach which utilizes certain market and transaction multiples.

Under ASC 820, certain assets and liabilities are required to be remeasured to fair value at the end of each reporting period. The following table summarizes those assets and liabilities measured at fair value on a recurring basis:

 

     September 30, 2018      June 30, 2018  
     Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  
     (in millions)  

Assets:

                       

Foreign currency derivatives - cash flow hedges

   $ —        $ 4      $ —        $ 4      $ —        $ 3      $ —        $ 3  

Cross currency interest rate derivatives - fair value hedges

     —          22        —          22        —          29        —          29  

Cross currency interest rate derivatives - economic hedges

     —          11        —          11        —          10        —          10  

Cross currency interest rate derivatives - cash flow hedges

     —          91        —          91        —          76        —          76  

Equity securities(a)

     111        —          115        226        93        —          —          93  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 111      $ 128      $ 115      $   354      $ 93      $ 118      $ —        $   211  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                       

Interest rate derivatives - cash flow hedges

   $ —        $ 18      $ —        $ 18      $ —        $ 20      $ —        $ 20  

Mandatorily redeemable noncontrolling interests

     —          —          12        12        —          —          12        12  

Cross currency interest rate derivatives - cash flow hedges

     —          11        —          11        —          12        —          12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —        $ 29      $ 12      $ 41      $ —        $ 32      $ 12      $ 44  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

See Note 5 —Investments.

There have been no transfers between levels of the fair value hierarchy during the periods presented.

Equity securities

The fair values of equity securities with quoted prices in active markets are determined based on the closing price at the end of each reporting period. These securities are classified as Level 1 in the fair value hierarchy outlined above. The fair values of equity securities without readily determinable fair market values are determined based on cost, less any impairment, plus or minus changes in fair value resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. These securities are classified as Level 3 in the fair value hierarchy outlined above.

A rollforward of the Company’s equity securities classified as Level 3 is as follows:

 

     For the three months ended
September 30,
 
     2018  
     (in millions)  

Balance - beginning of period

   $ 127   

Purchases

      

Sales

     (10)  

Foreign exchange and other

     (7)  
  

 

 

 

Balance - end of period

   $ 115   
  

 

 

 

Mandatorily redeemable noncontrolling interests

The Company has liabilities recorded in its Balance Sheets for its mandatorily redeemable noncontrolling interests. These liabilities represent management’s best estimate of the amounts expected to be paid in accordance with the contractual terms of the underlying acquisition agreements. The fair values of these liabilities are based on the contractual payout formulas included in the acquisition agreements taking into account the expected performance of the business. Any remeasurements or accretion related to the Company’s mandatorily redeemable noncontrolling interests are recorded through Interest (expense) income, net in the Statements of Operations. As the fair value does not rely on observable market inputs, the Company classifies these liabilities as Level 3 in the fair value hierarchy.

A rollforward of the Company’s mandatorily redeemable noncontrolling interest liabilities classified as Level 3 is as follows:

 

     For the three months ended September 30,  
     2018      2017  
     (in millions)  

Balance - beginning of period

   $ 12      $ 79  

Additions

     —          12  

Accretion

     —          2  
  

 

 

    

 

 

 

Balance - end of period

   $ 12      $ 93  
  

 

 

    

 

 

 

 

Derivative Instruments

The Company is directly and indirectly affected by risks associated with changes in certain market conditions. When deemed appropriate, the Company uses derivative instruments to mitigate the potential impact of these market risks. The primary market risks managed by the Company through the use of derivative instruments include:

 

 

foreign currency exchange rate risk: arising primarily through Foxtel Group borrowings denominated in U.S. dollars and payments for license fees; and

 

 

interest rate risk: arising from fixed and floating rate Foxtel Group borrowings.

The Company formally designates qualifying derivatives as hedge relationships (“hedges”) and applies hedge accounting when considered appropriate. For economic hedges where no hedge relationship has been designated, changes in fair value are included as a component of net income in each reporting period within Other, net in the Statements of Operations. The Company does not use derivative financial instruments for trading or speculative purposes.

Hedges are classified as current or non-current in the Balance Sheets based on their maturity dates. Refer to the table below for further details:

 

            Fair value as of  
     Balance Sheet Location      September 30, 2018     June 30, 2018  
            (in millions)  

Foreign currency derivatives - cash flow hedges

     Other current assets      $ 4     $ 3  

Cross currency interest rate derivatives - fair value hedges

     Other current assets        7       —    

Cross currency interest rate derivatives - economic hedges

     Other current assets        11       —    

Cross currency interest rate derivatives - cash flow hedges

     Other current assets        30       —    

Cross currency interest rate derivatives - fair value hedges

     Other non-current assets        15       29  

Cross currency interest rate derivatives - cash flow hedges

     Other non-current assets        61       76  

Cross currency interest rate derivatives - economic hedges

     Other non-current assets        —         10  

Interest rate derivatives - cash flow hedges

     Other current liabilities        (1     —    

Cross currency interest rate derivatives - cash flow hedges

     Other current liabilities        (1     —    

Interest rate derivatives - cash flow hedges

     Other non-current liabilities        (17     (20

Cross currency interest rate derivatives - cash flow hedges

     Other non-current liabilities        (10     (12

Cash flow hedges

The Company utilizes a combination of foreign currency derivatives, interest rate derivatives and cross currency interest rate derivatives to mitigate currency exchange and interest rate risk in relation to payments for license fees and future interest payments. The total notional value of foreign exchange contract derivatives designated for hedging was $76 million as of September 30, 2018.

The total notional value of interest rate swap derivatives designated as cash flow hedges was $506 million (A$700 million) as of September 30, 2018. The maximum hedged term over which the Company is hedging exposure to variability in interest payments is to September 2022.

The total notional value of the cross currency interest rate swaps that were designated as cash flow hedges was $289 million (A$400 million) as of September 30, 2018. The maximum hedged term over which the Company is hedging exposure to variability in interest payments is to July 2024.

The following table presents the impact that changes in the fair values of derivatives designated as cash flow hedges had on Accumulated other comprehensive loss and the Statement of Operations during the three months ended September 30, 2018. The Company did not have any such hedges in the three months ended September 30, 2017.

 

     Gain (loss) recognized in
Accumulated
     Gain (loss) reclassified
from Accumulated
        
    

Other Comprehensive

Income for the three

months ended

     Other Comprehensive
Income for the three
months ended
     Income statement  
     September 30,      September 30,      location  
     2018     2017      2018     2017         
     (in millions)         

Derivative instruments designated as cash flow hedges:

            

Foreign currency derivatives - cash flow hedges

   $ (2   $ —        $ 1     $ —          Operating expenses  

Cross currency interest rate derivatives - cash flow hedges

     14       —          (14     —          Interest (expense) income, net  

Interest rate derivatives - cash flow hedges

     1       —          (2     —          Interest (expense) income, net  
  

 

 

   

 

 

    

 

 

   

 

 

    

Total

   $ 13     $ —        $ (15   $ —       
  

 

 

   

 

 

    

 

 

   

 

 

    

During the three months ended September 30, 2018, the amount recognized in the Statement of Operations for the ineffective portion of derivative instruments designated as cash flow hedges was nil, and the Company did not exclude any component of the changes in fair value of the derivative instruments from the assessment of hedge effectiveness.

As of September 30, 2018, the Company estimates that approximately $4 million of net derivative gains related to its foreign currency derivative cash flow hedges included in Accumulated other comprehensive loss will be reclassified into the Statement of Operations within the next 12 months on the assumption that there are no changes to the exchange rates and interest rates at September 30, 2018.

Fair value hedges

The Company’s primary interest rate risk arises from its borrowings acquired as a part of the Transaction. Borrowings issued at fixed rates and in U.S. dollars expose new Foxtel to fair value interest rate risk and currency exchange rate risk. The Company manages fair value interest rate risk and currency exchange rate risk through the use of cross-currency interest rate swaps under which the Company exchanges fixed interest payments equivalent to the interest payments on the U.S. dollar denominated debt for floating rate Australian dollar denominated interest payments. The changes in fair value of derivatives designated as fair value hedges and the offsetting changes in fair value of the hedged items are recognized in Other, net. As of September 30, 2018, such adjustments decreased the carrying value of borrowings by nil.

The total notional value of the fair value hedges was $72 million (A$100 million) as of September 30, 2018. The maximum hedged term over which the Company is hedging exposure to variability in interest payments is to July 2024.

During the three months ended September 30, 2018, the amount recognized in the Statement of Operations on derivative instruments designated as fair value hedges related to the ineffective portion was nil, and the Company did not exclude any component of the changes in fair value of the derivative instruments from the assessment of hedge effectiveness.

Economic (non-designated) hedges

In addition to derivative instruments that are designated and qualify for hedge accounting, the Company also uses certain derivatives not designated as accounting hedges to mitigate foreign currency and interest rate risk. These are referred to as economic hedges. The changes in fair value of economic hedges are immediately recognized in the Statement of Operations. The total notional value of these cross currency interest rate derivatives was $75 million as of September 30, 2018, which relate to the U.S. private placement 2009 debt.

Nonrecurring Fair Value Measurements

In addition to assets and liabilities that are remeasured at fair value on a recurring basis, the Company has certain assets, primarily goodwill, intangible assets, equity method investments and property, plant and equipment, that are not required to be remeasured to fair value at the end of each reporting period. On an ongoing basis, the Company monitors whether events occur or circumstances change that would more likely than not reduce the fair values of these assets below their carrying amounts. If the Company determines that these assets are impaired, the Company would write down these assets to fair value. These nonrecurring fair value measurements are considered to be Level 3 in the fair value hierarchy.

The Company did not recognize any write-downs on the carrying value of its assets during the three months ended September 30, 2018 or 2017.

Other Fair Value Measurements

As of September 30, 2018, the carrying value of the Company’s outstanding borrowings approximates the fair value and is classified as Level 3 in the fair value hierarchy. As of September 30, 2018, the carrying value of the REA Group Facilities approximates the fair value and is classified as Level 3 in the fair value hierarchy.