XML 79 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions, Disposals and Other Transactions (Tables)
12 Months Ended
Jun. 30, 2018
Wireless Group plc [Member]  
Schedule of Total Aggregate Purchase Price Transaction Value/ Fair Value of Acquisition

The total transaction value for the Wireless Group acquisition is set forth below (in millions):

 

Cash paid for Wireless Group equity

   $ 285  

Plus: Assumed debt

     23  
  

 

 

 

Total transaction value

   $ 308  
  

 

 

 
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

Under the acquisition method of accounting, the total consideration is allocated to net tangible and intangible assets based upon the fair value as of the date of completion of the acquisition. The excess of the total consideration over the fair value of the net tangible and intangible assets acquired was recorded as goodwill. The allocation is as follows (in millions):

 

Assets Acquired:

  

Intangible assets

   $ 220  

Goodwill

     115  

Net liabilities

     (50
  

 

 

 

Total net assets acquired

   $ 285  
  

 

 

 
iProperty Group Limited [Member]  
Schedule of Total Aggregate Purchase Price Transaction Value/ Fair Value of Acquisition

Operations for the fiscal year ended June 30, 2016. The total fair value of iProperty at the acquisition date is set forth below (in millions):

 

Cash paid for iProperty equity

   $ 340  

Deferred consideration

     76  
  

 

 

 

Total consideration

     416  
  

 

 

 

Fair value of previously held iProperty investment

     120  
  

 

 

 

Total fair value

   $ 536  
  

 

 

 
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

Under the acquisition method of accounting, the total consideration was allocated to net tangible and intangible assets based upon the fair value as of the date of completion of the acquisition. The excess of the total consideration over the fair value of the net tangible and intangible assets acquired was recorded as goodwill. The allocation is as follows (in millions):

 

Assets Acquired:

  

Goodwill

   $ 498  

Intangible assets

     72  

Net liabilities

     (34
  

 

 

 

Net assets acquired

   $ 536  
  

 

 

 
New Foxtel [Member]  
Schedule of Total Aggregate Purchase Price Transaction Value/ Fair Value of Acquisition

The total aggregate purchase price associated with the Transaction at the completion date is set forth below (in millions):

 

Consideration transferred(a)

   $ 331  

Fair value of News Corp previously held equity interest in Foxtel

     631  

Fair value of noncontrolling interest(b)

     578  
  

 

 

 

Fair value of net assets

   $ 1,540  
  

 

 

 

 

a)  

Primarily represents the fair value of 35% of FOX SPORTS Australia exchanged as consideration in the Transaction and has been included in noncontrolling interest

b) 

Primarily represents the fair value of 35% of Foxtel, which includes the impact of certain market participant synergies

Schedule of Fair Value of Assets Acquired and Liabilities Assumed

Under the acquisition method of accounting, the aggregate purchase price, based on a valuation of 100% of Foxtel, was allocated to net tangible and intangible assets based upon their fair value as of the date of completion of the Transaction. The excess of the aggregate purchase price over the fair value of the net tangible and intangible assets acquired was recorded as goodwill. The allocation is as follows (in millions):

 

Assets acquired:

  

Cash

   $ 78  

Current assets

     526  

Property, plant and equipment

     967  

Intangible assets

     868  

Goodwill

     1,574  

Other non-current assets

     292  
  

 

 

 

Total assets acquired

   $ 4,305  
  

 

 

 

Liabilities assumed:

  

Current liabilities

   $ 609  

Long-term borrowings

     1,751  

Other non-current liabilities

     405  
  

 

 

 

Total liabilities assumed

     2,765  
  

 

 

 

Net assets acquired

   $ 1,540