XML 34 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS

The carrying values of the Company’s intangible assets and related accumulated amortization for the fiscal years ended June 30, 2016 and June 30, 2015 were as follows:

 

     As of June 30,  
     2016      2015  
     (in millions)  

Intangible Assets Not Subject to Amortization

     

Newspaper Mastheads

   $ 307       $ 308   

Distribution Networks

     391         392   

Imprints

     245         266   

Trademarks and tradenames

     191         120   
  

 

 

    

 

 

 

Total intangible assets not subject to amortization

     1,134         1,086   
  

 

 

    

 

 

 

Intangible Assets Subject to Amortization

     

Channel Distribution Agreements(a)

     342         366   

Publishing Rights(b)

     365         389   

Customer Relationships(c)

     336         336   

Other(d)

     30         26   
  

 

 

    

 

 

 

Total intangible assets subject to amortization, net

     1,073         1,117   
  

 

 

    

 

 

 

Total Intangible assets, net

   $   2,207       $   2,203   
  

 

 

    

 

 

 

 

(a)

Net of accumulated amortization of $58 million and $43 million as of June 30, 2016 and 2015, respectively. The average useful life of the channel distribution agreements is 25 years primarily based on the period that a majority of the future cash flows from these intangibles will be generated.

(b)

Net of accumulated amortization of $150 million and $122 million as of June 30, 2016 and 2015, respectively. The average useful life of publishing rights is 4 to 30 years primarily based on the weighted-average remaining contractual terms of the underlying publishing contracts and the Company’s estimates of the period within those terms that the asset is expected to generate a majority of its future cash flows.

(c)

Net of accumulated amortization of $363 million and $340 million as of June 30, 2016 and 2015, respectively. The average useful life of customer relationships ranges from 2 to 25 years. The useful lives of these assets are estimated by applying historical attrition rates and determining the resulting period over which a majority of the accumulated undiscounted cash flows related to the customer relationships are expected to be generated. The useful lives represent the periods over which these intangible assets are expected to contribute directly or indirectly to the Company’s future cash flows.

(d)

Net of accumulated amortization of $69 million and $50 million as of June 30, 2016 and 2015, respectively. The average useful life of other intangible assets ranges from 2 to 15 years. The useful lives represent the periods over which these intangible assets are expected to contribute directly or indirectly to the Company’s future cash flows.

Amortization related to amortizable intangible assets was $91 million, $90 million and $83 million for the fiscal years ended June 30, 2016, 2015 and 2014, respectively.

Based on the current amount of amortizable intangible assets, the estimated amortization expense for each of the succeeding five fiscal years is as follows: 2017—$93 million; 2018—$89 million; 2019—$77 million; 2020—$67 million; and 2021—$60 million. These amounts may vary as acquisitions and disposals occur in the future and as purchase price allocations are finalized.

 

The changes in the carrying value of goodwill, by segment, are as follows:

 

     News and
Information
Services
    Book
Publishing
    Digital Real
Estate Services
    Cable Network
Programming
    Other      Total
Goodwill
 
     (in millions)  

Balance, June 30, 2014

   $ 1,701      $ 71      $ 86      $ 599      $   —         $ 2,457   

Acquisitions

     —          191        566        —          4         761   

Foreign currency movements

     (5     (21     (16     (113     —           (155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, June 30, 2015

   $ 1,696      $ 241      $ 636      $ 486      $ 4       $ 3,063   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Acquisitions

     80        31        545        —          —           656   

Foreign currency movements

     (11     (12     28        (10     —           (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, June 30, 2016

   $ 1,765      $ 260      $ 1,209      $ 476      $ 4       $ 3,714   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The carrying amount of goodwill as of June 30, 2016 reflected accumulated impairments, principally relating to the News and Information Services segment, of $3.4 billion.

Annual Impairment Assessments

Fiscal 2016

In accordance with ASC 350, the Company’s goodwill and indefinite-lived intangible assets are tested annually in the fourth quarter for impairment or earlier if events or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. (See Note 2—Summary of Significant Accounting Policies).

The performance of the Company’s annual impairment analysis did not result in any impairments of goodwill in fiscal 2016. Significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from 9%-14.5%), long-term growth rates (ranging from 0%-3.5%) and royalty rates (ranging from 0.5%-3.4%). Significant unobservable inputs utilized in the market approach valuation method were EBITDA multiples from guideline public companies operating in similar industries and control premiums (ranging from 10%-15%). Significant increases (decreases) in royalty rates, growth rates, control premiums and multiples, assuming no change in discount rates, would result in a significantly higher (lower) fair value measurement. Significant decreases (increases) in discount rates, assuming no changes in royalty rates, growth rates, control premiums and multiples, would result in a significantly higher (lower) fair value measurement.

Fiscal 2015

The performance of the Company’s annual impairment analysis did not result in any impairments of goodwill in fiscal 2015. Significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from 9%-14%), long-term growth rates (ranging from 0%-3%) and royalty rates (ranging from 0.5%-3.3%). Significant unobservable inputs utilized in the market approach valuation method were EBITDA multiples from guideline public companies operating in similar industries and control premiums (ranging from 10%-15%). Significant increases (decreases) in royalty rates, growth rates, control premiums and multiples, assuming no change in discount rates, would result in a significantly higher (lower) fair value measurement. Significant decreases (increases) in discount rates, assuming no changes in royalty rates, growth rates, control premiums and multiples, would result in a significantly higher (lower) fair value measurement.

 

Fiscal 2014

The performance of the Company’s annual impairment analysis did not result in any impairments of goodwill in fiscal 2014. Significant unobservable inputs utilized in the income approach valuation method were discount rates (ranging from 9.0%-14.0%), long-term growth rates (ranging from 0.0%-4.0%) and royalty rates (ranging from 0.5%-2.8%). Significant unobservable inputs utilized in the market approach valuation method were EBITDA multiples from guideline public companies operating in similar industries and control premiums (ranging from 10%-15%). Significant increases (decreases) in royalty rates, growth rates, control premiums and multiples, assuming no change in discount rates, would result in a significantly higher (lower) fair value measurement. Significant decreases (increases) in discount rates, assuming no changes in royalty rates, growth rates, control premiums and multiples, would result in a significantly higher (lower) fair value measurement.