XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Series E Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021   $ 108 $ 73,801 $ (76,938) $ (3,029)
Temporary equity, beginning balance, shares at Dec. 31, 2021        
Beginning balance, shares at Dec. 31, 2021   10,760,871      
Preferred stock dividends   (18) (18)
Temporary equity, preferred stock dividends 18        
Issuance of common stock, net of offering costs   $ 8 5,052 5,060
Issuance of common stock, net of offering costs, shares   854,771      
Share-based compensation expense   512 512
Net loss   (3,522) (3,522)
Issuance of series E convertible preferred stock  
Issuance of series E convertible preferred stock 4,000        
Ending balance, value at Jun. 30, 2022 $ 116 79,347 (80,460) (997)
Temporary equity, ending balance, shares at Jun. 30, 2022 4,018        
Ending balance, shares at Jun. 30, 2022   11,615,642      
Beginning balance, value at Mar. 31, 2022 $ 108 74,036 (79,115) (4,971)
Temporary equity, beginning balance, shares at Mar. 31, 2022        
Beginning balance, shares at Mar. 31, 2022   10,760,871      
Preferred stock dividends   (18) (18)
Temporary equity, preferred stock dividends 18        
Issuance of common stock, net of offering costs   $ 8 5,052 5,060
Issuance of common stock, net of offering costs, shares   854,771      
Share-based compensation expense   277 277
Net loss   (1,345) (1,345)
Issuance of series E convertible preferred stock  
Issuance of series E convertible preferred stock 4,000        
Ending balance, value at Jun. 30, 2022 $ 116 79,347 (80,460) (997)
Temporary equity, ending balance, shares at Jun. 30, 2022 4,018        
Ending balance, shares at Jun. 30, 2022   11,615,642      
Beginning balance, value at Dec. 31, 2022   $ 122 79,698 (83,011) (3,191)
Temporary equity, beginning balance, shares at Dec. 31, 2022 4,180       4,180
Beginning balance, shares at Dec. 31, 2022   12,174,467      
Preferred stock dividends   (77) (77)
Temporary equity, preferred stock dividends 77        
Conversion of preferred stock for common stock   $ 7 4,250 4,257
Temporary equity, conversion of preferred stock for common stock (4,257)        
Conversion of preferred stock for common stock, shares   706,626      
Issuance of common stock, net of offering costs   $ 10 5,982 5,992
Issuance of common stock, net of offering costs, shares   1,000,967      
Share-based compensation expense   2,319 2,319
Net loss   (5,504) (5,504)
Ending balance, value at Jun. 30, 2023 $ 139 92,172 (88,515) 3,796
Temporary equity, ending balance, shares at Jun. 30, 2023      
Ending balance, shares at Jun. 30, 2023   13,882,060      
Beginning balance, value at Mar. 31, 2023 $ 127 84,712 (85,901) (1,062)
Temporary equity, beginning balance, shares at Mar. 31, 2023 4,051        
Beginning balance, shares at Mar. 31, 2023   12,716,534      
Preferred stock dividends   3 3
Temporary equity, preferred stock dividends (3)        
Conversion of preferred stock for common stock   $ 7 4,041 4,048
Temporary equity, conversion of preferred stock for common stock (4,048)        
Conversion of preferred stock for common stock, shares   674,693      
Issuance of common stock, net of offering costs   $ 5 2,937 2,942
Issuance of common stock, net of offering costs, shares   490,833      
Share-based compensation expense   479 479
Net loss   (2,614) (2,614)
Ending balance, value at Jun. 30, 2023 $ 139 $ 92,172 $ (88,515) 3,796
Temporary equity, ending balance, shares at Jun. 30, 2023      
Ending balance, shares at Jun. 30, 2023   13,882,060