XML 26 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended 17 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
OPERATING ACTIVITIES      
Net loss $ (6,869,000) $ (7,732,000)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Share-based compensation expense 2,010,000 2,402,000  
Depreciation 5,000 14,000  
Amortization of operating lease right-of-use assets 98,000 153,000  
Changes in operating assets and liabilities:      
Accounts receivable 215,000 (227,000)  
Inventory 64,000 (30,000)  
Prepaid research and development 72,000 120,000  
Prepaid expenses and other current assets 149,000 55,000  
Deferred financing costs 0 544,000  
Long-term prepaid contracts 257,000 310,000 $ (600,000)
Accounts payable 2,000 7,000  
Operating lease liability (95,000) (152,000)  
Accrued and other current liabilities 311,000 (254,000)  
Deferred revenue 252,000 0  
Net cash used in operating activities (3,828,000) (4,852,000)  
FINANCING ACTIVITIES      
Proceeds from issuance of common stock 2,700,000 6,482,000  
Proceeds from exercise of warrants 0 430,000  
Net cash provided by financing activities 2,700,000 6,912,000  
Net (decrease) increase in cash and cash equivalents (1,134,000) 2,054,000  
Cash and cash equivalents at the beginning of the year 2,486,000 432,000  
Cash and cash equivalents at the end of the year 1,352,000 2,486,000 $ 1,352,000
Effect of exchange rate changes on cash (6,000) (6,000)  
SUPPLEMENTAL INFORMATION      
Interest paid in cash 9,000 38,000  
Supplemental disclosure of non-cash activities:      
Right-of-use asset and lease liability (new lease) 0 398,000  
Insurance premium financing 229,000 315,000  
Related Party [Member]      
FINANCING ACTIVITIES      
Proceeds from convertible debt – related party 0 500,000  
Payments on convertible debt – related party 0 (500,000)  
Insurance Premium Financing Payable [Member]      
Changes in operating assets and liabilities:      
Insurance premium financing payable $ (299,000) $ (62,000)