XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 15,021,088      
Balance at Dec. 31, 2022 $ 150 $ 83,923,350 $ (51,928,520) $ 31,994,980
Stock based compensation 0 87,144 0 87,144
Net loss $ 0 0 (2,267,908) (2,267,908)
Balance (in shares) at Mar. 31, 2023 15,021,088      
Balance at Mar. 31, 2023 $ 150 84,010,494 (54,196,428) 29,814,216
Balance (in shares) at Dec. 31, 2022 15,021,088      
Balance at Dec. 31, 2022 $ 150 83,923,350 (51,928,520) 31,994,980
Net loss       (9,510,360)
Balance (in shares) at Sep. 30, 2023 15,106,088      
Balance at Sep. 30, 2023 $ 151 85,220,733 (61,438,880) 23,782,004
Balance (in shares) at Mar. 31, 2023 15,021,088      
Balance at Mar. 31, 2023 $ 150 84,010,494 (54,196,428) 29,814,216
Stock based compensation 0 105,166 0 105,166
Net loss $ 0 0 (1,254,029) (1,254,029)
Balance (in shares) at Jun. 30, 2023 15,021,088      
Balance at Jun. 30, 2023 $ 150 84,115,660 (55,450,457) 28,665,353
Stock based compensation 0 1,105,074 0 1,105,074
Net loss $ 0 0 (5,988,423) (5,988,423)
Balance (in shares) at Sep. 30, 2023 15,106,088      
Balance at Sep. 30, 2023 $ 151 85,220,733 (61,438,880) 23,782,004
Common stock issued for services (in shares) 85,000      
Common stock issued for services $ 1 (1) 0 0
Balance (in shares) at Dec. 31, 2023 15,171,748      
Balance at Dec. 31, 2023 $ 152 85,245,925 (64,612,499) 20,633,578
Common stock issued for cash (in shares) 348,889      
Common stock issued for cash $ 3 585,496 585,499
Stock based compensation 0 1,818,383 0 1,818,383
Net loss $ 0 0 (4,532,363) (4,532,363)
Balance (in shares) at Mar. 31, 2024 15,520,637      
Balance at Mar. 31, 2024 $ 155 87,649,804 (69,144,862) 18,505,097
Balance (in shares) at Dec. 31, 2023 15,171,748      
Balance at Dec. 31, 2023 $ 152 85,245,925 (64,612,499) 20,633,578
Net loss       (6,522,441)
Balance (in shares) at Sep. 30, 2024 16,772,612      
Balance at Sep. 30, 2024 $ 170 90,087,804 (71,134,940) 18,953,034
Balance (in shares) at Mar. 31, 2024 15,520,637      
Balance at Mar. 31, 2024 $ 155 87,649,804 (69,144,862) 18,505,097
Common stock issued for cash (in shares) 170,774      
Common stock issued for cash $ 4 363,745 0 363,749
Stock based compensation 0 35,045 0 35,045
Net loss $ 0 0 (755,092) (755,092)
Balance (in shares) at Jun. 30, 2024 15,691,411      
Balance at Jun. 30, 2024 $ 159 88,048,594 (69,899,954) 18,148,799
Common stock issued for cash (in shares) 512,047      
Common stock issued for cash $ 5 849,995 0 850,000
Stock based compensation 0 17,962 0 17,962
Net loss $ 0 0 (1,234,986) (1,234,986)
Conversion of short-term note to common stock (in shares) 505,051      
Conversion of short-term note to common stock $ 5 1,046,254 0 1,046,259
Common stock issued - commitment fee (equity line of credit) (in shares) 64,103      
Common stock issued - commitment fee (equity line of credit) $ 1 124,999 0 125,000
Balance (in shares) at Sep. 30, 2024 16,772,612      
Balance at Sep. 30, 2024 $ 170 $ 90,087,804 $ (71,134,940) $ 18,953,034