XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Debt (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 15, 2024
Jan. 18, 2024
Aug. 20, 2023
Jul. 15, 2022
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Aug. 13, 2024
Dec. 31, 2023
Notes Payable, Current         $ 590,274     $ 590,274     $ 269,245
Notes Payable, Noncurrent         5,731     5,731     10,420
Proceeds from Convertible Debt               901,000 $ 0    
Derivative Liability, Current         471,014     471,014     $ 0
Unrealized Gain (Loss) on Hybrid Instrument, Net         $ 403,625 $ 0   (595,783) $ 0    
Conversion of Convertible Note [Member]                      
Debt Conversion, Converted Instrument, Shares Issued (in shares)         505,051            
Second Premium Financing Agreement [Member]                      
Debt Instrument, Face Amount     $ 467,074                
Debt Instrument, Term (Month)     9 months                
Debt Instrument, Periodic Payment     $ 53,675                
Notes Payable             $ 0        
Debt Instrument, Interest Rate, Stated Percentage     8.20%                
Premium Financing Agreement [Member]                      
Debt Instrument, Face Amount $ 232,067                    
Debt Instrument, Term (Month) 9 months                    
Debt Instrument, Periodic Payment $ 24,093                    
Debt Instrument, Interest Rate, Stated Percentage 8.25%                    
Premium Financing Agreement [Member] | AFCO Insurance Premium Finance [Member]                      
Debt Instrument, Face Amount     $ 417,051                
Debt Instrument, Term (Month)     11 months                
Debt Instrument, Periodic Payment     $ 39,493                
Notes Payable         $ 419,913     419,913      
Debt Instrument, Interest Rate, Stated Percentage     8.24%                
August 2024 Loan Arrangement With Phillip W Oldridge [Member]                      
Notes Payable         164,108     164,108      
August 2024 Loan Arrangement With Phillip W Oldridge [Member] | Chief Executive Officer [Member]                      
Debt Instrument, Face Amount                   $ 300,000  
Debt Instrument, Interest Rate, Stated Percentage                   8.00%  
Loans Payable         303,000     303,000      
Convertible Note Agreement [Member]                      
Debt Instrument, Face Amount   $ 1,000,000                  
Debt Instrument, Fee Amount   $ 99,000                  
Debt Instrument, Convertible, Conversion Price (in dollars per share)   $ 1.5                  
Debt Instrument, Convertible Price, Percentage of Share Price   90.00%                  
Derivative Options, Granted (in shares)   800,000                  
Derivative Options, Value Per Share (in dollars per share)   $ 1.5                  
Derivative Options, Term (Year)   2 years                  
Proceeds from Convertible Debt             901,000        
Derivative Liability, Current             $ 431,405        
Convertible Note Agreement [Member] | Note Portion of Hybrid Note [Member]                      
Unrealized Gain (Loss) on Hybrid Instrument, Net         0     (556,174)      
Convertible Note Agreement [Member] | Option Portion of Hybrid Note [Member]                      
Unrealized Gain (Loss) on Hybrid Instrument, Net         403,625     (39,609)      
Facility Grounds Equipment Loans [Member]                      
Debt Instrument, Face Amount       $ 25,007              
Debt Instrument, Term (Month)       36 months              
Debt Instrument, Periodic Payment       $ 521              
Notes Payable         11,983     11,983      
Notes Payable, Current         6,252     6,252      
Notes Payable, Noncurrent         $ 5,731     $ 5,731