XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Note 12 - Restatement - Summary of Restatement (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Accounts receivable $ 3,384,936 [1]           $ 3,384,936 [1]   $ 1,428,030  
Inventory, net 5,954,375 [1]           5,954,375 [1]   3,850,541  
Inventory deposits 4,855,049 [1]           4,855,049 [1]   4,503,079  
Total current assets 19,563,519 [1]           19,563,519 [1]   23,023,389  
Total assets 71,723,177 [1]           71,723,177 [1]   75,307,808  
Accrued liabilities 767,026           767,026      
Notes payable, net 414,444           414,444      
Accumulated deficit (13,561,572) [1]           (13,561,572) [1]   (8,124,360)  
Total stockholders’ equity 70,361,928 [1] $ 71,560,696 $ 72,737,278 $ 73,348,703 $ 74,035,018 $ 58,637,619 70,361,928 [1] $ 73,348,703 73,741,864 $ (472,160)
Total liabilities and stockholders’ equity 71,723,177 [1]           71,723,177 [1]   $ 75,307,808  
Sales 1,029,280 [2]     709,092     2,625,090 1,368,151    
Cost of sales 677,855 [2]     469,611     1,599,290 930,977    
Gross profit 351,425 [2]     239,481     1,025,800 437,174    
General and administrative expenses 1,584,973 [2]     1,344,840     6,113,957 2,766,989    
Income (loss) from operations (1,352,735) [2]     (1,142,093)     (5,465,074) (2,471,907)    
Income (loss) before income taxes (1,323,768) [2]     (848,075)     (5,437,212) (2,181,364)    
Net income (loss) $ (1,323,768) [2] $ (1,176,582) $ (2,936,862) $ (850,475) $ (893,079) $ (658,510) $ (5,437,212) [2] $ (2,402,064)    
Net income (loss) per share – basic and diluted (in dollars per share) $ (0.09) [2]     $ (0.06)     $ (0.36) $ (0.23)    
Previously Reported [Member]                    
Accounts receivable $ 7,804,369           $ 7,804,369      
Inventory, net 3,603,852           3,603,852      
Inventory deposits 4,812,439           4,812,439      
Total current assets 21,589,819           21,589,819      
Total assets 73,749,477           73,749,477      
Accrued liabilities 1,154,026           1,154,026      
Notes payable, net 27,444           27,444      
Accumulated deficit (11,535,272)           (11,535,272)      
Total stockholders’ equity 72,388,228           72,388,228      
Total liabilities and stockholders’ equity 73,749,477           73,749,477      
Sales 3,882,670           7,078,870      
Cost of sales 2,046,491           3,998,533      
Gross profit 1,836,179           3,080,337      
General and administrative expenses 1,619,210           6,142,194      
Income (loss) from operations 97,782           (3,438,774)      
Income (loss) before income taxes 126,749           (3,410,912)      
Net income (loss) $ 126,749           $ (3,410,912)      
Net income (loss) per share – basic and diluted (in dollars per share) $ 0.01           $ (0.23)      
[1] The Consolidated Balance Sheet as of September 30, 2022 has been restated. See Note 12.
[2] The Consolidated Statements of Operations for the three and nine months ended September 30, 2022 have been restated. See Note 12.